| Gross Sales |
26.92 |
30.22 |
21.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.92 |
30.22 |
21.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
0.45 |
0.12 |
| Total Income |
26.99 |
30.68 |
21.93 |
| Total Expenditure |
24.33 |
28.19 |
19.48 |
| PBIDT |
2.67 |
2.48 |
2.45 |
| Interest |
0.35 |
0.36 |
0.42 |
| PBDT |
2.32 |
2.12 |
2.03 |
| Depreciation |
0.43 |
0.41 |
0.33 |
| Tax |
0.79 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.15 |
0.60 |
| Reported Profit After Tax |
1.07 |
1.56 |
1.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.07 |
1.56 |
1.09 |
| EPS (Unit Curr.) |
0.05 |
0.07 |
0.04 |
| EPS (Adj) (Unit Curr.) |
0.05 |
0.07 |
0.04 |
| Calculated EPS (Unit Curr.) |
0.05 |
0.07 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
0.07 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.18 |
0.27 |
0.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.18 |
0.27 |
0.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.50 |
23.50 |
23.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.92 |
8.21 |
11.23 |
| PBDTM(%) |
8.62 |
7.02 |
9.31 |
| PATM(%) |
3.97 |
5.16 |
5.00 |