| Gross Sales |
1,300.49 |
1,227.95 |
1,176.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,300.49 |
1,227.95 |
1,176.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.19 |
3.88 |
12.68 |
| Total Income |
1,311.68 |
1,231.83 |
1,189.24 |
| Total Expenditure |
1,242.29 |
1,142.18 |
1,110.22 |
| PBIDT |
69.39 |
89.65 |
79.02 |
| Interest |
7.13 |
7.59 |
4.41 |
| PBDT |
62.26 |
82.06 |
74.61 |
| Depreciation |
32.92 |
37.18 |
29.97 |
| Tax |
8.55 |
13.15 |
12.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.50 |
-2.63 |
-0.75 |
| Reported Profit After Tax |
22.29 |
34.36 |
33.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.29 |
34.36 |
33.30 |
| EPS (Unit Curr.) |
5.50 |
8.48 |
8.21 |
| EPS (Adj) (Unit Curr.) |
5.50 |
8.48 |
8.21 |
| Calculated EPS (Unit Curr.) |
5.40 |
8.32 |
8.07 |
| Calculated EPS (Adj) (Unit Curr.) |
5.40 |
8.32 |
8.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.60 |
33.29 |
32.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.60 |
33.29 |
32.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.28 |
41.28 |
41.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.34 |
7.30 |
6.72 |
| PBDTM(%) |
4.79 |
6.68 |
6.34 |
| PATM(%) |
1.71 |
2.80 |
2.83 |