| Gross Sales |
11,695.18 |
12,316.61 |
12,688.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11,695.18 |
12,316.61 |
12,688.05 |
| Other Operating Income |
452.79 |
490.24 |
439.42 |
| Other Income |
380.76 |
334.70 |
384.54 |
| Total Income |
12,528.73 |
13,141.55 |
13,512.01 |
| Total Expenditure |
9,697.38 |
10,226.12 |
10,686.55 |
| PBIDT |
2,831.35 |
2,915.43 |
2,825.46 |
| Interest |
16.82 |
14.31 |
15.92 |
| PBDT |
2,814.53 |
2,901.12 |
2,809.54 |
| Depreciation |
111.13 |
99.67 |
95.60 |
| Tax |
599.26 |
653.36 |
666.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
54.83 |
39.36 |
42.04 |
| Reported Profit After Tax |
2,049.31 |
2,108.73 |
2,005.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
-211.26 |
| Adjusted Profit After Extra-ordinary item |
2,049.31 |
2,108.73 |
2,216.30 |
| EPS (Unit Curr.) |
73.40 |
75.50 |
71.90 |
| EPS (Adj) (Unit Curr.) |
73.40 |
75.50 |
71.90 |
| Calculated EPS (Unit Curr.) |
73.38 |
75.51 |
71.80 |
| Calculated EPS (Adj) (Unit Curr.) |
73.38 |
75.51 |
71.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
293.53 |
302.05 |
287.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
293.53 |
302.05 |
287.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
279.26 |
279.26 |
279.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.21 |
23.67 |
22.27 |
| PBDTM(%) |
24.07 |
23.55 |
22.14 |
| PATM(%) |
17.52 |
17.12 |
15.80 |