| Gross Sales |
1,057.65 |
901.80 |
963.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,057.65 |
901.80 |
963.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.88 |
44.52 |
67.05 |
| Total Income |
1,089.53 |
946.31 |
1,030.28 |
| Total Expenditure |
870.97 |
769.67 |
835.31 |
| PBIDT |
218.56 |
176.65 |
194.98 |
| Interest |
1.47 |
1.24 |
1.31 |
| PBDT |
217.09 |
175.41 |
193.67 |
| Depreciation |
32.38 |
31.71 |
32.19 |
| Tax |
48.64 |
38.31 |
44.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.61 |
-1.08 |
-3.22 |
| Reported Profit After Tax |
138.68 |
106.47 |
120.17 |
| Extra-ordinary Items |
-5.85 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
144.53 |
106.47 |
120.17 |
| EPS (Unit Curr.) |
73.12 |
56.13 |
63.36 |
| EPS (Adj) (Unit Curr.) |
73.12 |
56.13 |
63.36 |
| Calculated EPS (Unit Curr.) |
73.12 |
56.13 |
63.36 |
| Calculated EPS (Adj) (Unit Curr.) |
73.12 |
56.13 |
63.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
292.46 |
224.53 |
253.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
292.46 |
224.53 |
253.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.48 |
9.48 |
9.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.66 |
19.59 |
20.24 |
| PBDTM(%) |
20.53 |
19.45 |
20.11 |
| PATM(%) |
13.11 |
11.81 |
12.48 |