| Gross Sales |
91.61 |
103.10 |
29.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
91.61 |
103.10 |
29.48 |
| Other Operating Income |
0.53 |
0.00 |
2.96 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
92.14 |
103.10 |
32.44 |
| Total Expenditure |
69.89 |
71.87 |
27.97 |
| PBIDT |
22.25 |
31.23 |
4.47 |
| Interest |
4.47 |
9.14 |
3.56 |
| PBDT |
17.78 |
22.09 |
0.91 |
| Depreciation |
0.34 |
0.34 |
0.35 |
| Tax |
2.40 |
-0.48 |
0.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.22 |
| Reported Profit After Tax |
15.04 |
22.23 |
0.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.04 |
22.23 |
0.31 |
| EPS (Unit Curr.) |
5.18 |
7.66 |
0.11 |
| EPS (Adj) (Unit Curr.) |
5.18 |
7.66 |
0.11 |
| Calculated EPS (Unit Curr.) |
5.18 |
7.66 |
0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
5.18 |
7.66 |
0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.73 |
30.64 |
0.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.73 |
30.64 |
0.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.02 |
29.02 |
29.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.29 |
30.29 |
15.16 |
| PBDTM(%) |
19.41 |
21.43 |
3.09 |
| PATM(%) |
16.42 |
21.56 |
1.05 |