| Gross Sales |
29.48 |
31.22 |
78.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29.48 |
31.22 |
78.43 |
| Other Operating Income |
2.96 |
0.99 |
0.95 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
32.44 |
32.21 |
79.38 |
| Total Expenditure |
27.97 |
27.53 |
66.34 |
| PBIDT |
4.47 |
4.68 |
13.04 |
| Interest |
3.56 |
3.70 |
3.74 |
| PBDT |
0.91 |
0.98 |
9.30 |
| Depreciation |
0.35 |
0.39 |
0.40 |
| Tax |
0.03 |
-0.08 |
1.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.22 |
0.28 |
0.00 |
| Reported Profit After Tax |
0.31 |
0.39 |
6.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.31 |
0.39 |
6.97 |
| EPS (Unit Curr.) |
0.11 |
0.13 |
2.40 |
| EPS (Adj) (Unit Curr.) |
0.11 |
0.13 |
2.40 |
| Calculated EPS (Unit Curr.) |
0.11 |
0.13 |
2.40 |
| Calculated EPS (Adj) (Unit Curr.) |
0.11 |
0.13 |
2.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.43 |
0.54 |
9.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.43 |
0.54 |
9.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.02 |
29.02 |
29.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.16 |
14.99 |
16.63 |
| PBDTM(%) |
3.09 |
3.14 |
11.86 |
| PATM(%) |
1.05 |
1.25 |
8.89 |