| Gross Sales |
37,996.00 |
36,907.00 |
35,275.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37,996.00 |
36,907.00 |
35,275.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2,277.00 |
2,268.00 |
882.00 |
| Total Income |
40,273.00 |
39,175.00 |
36,157.00 |
| Total Expenditure |
29,972.00 |
28,059.00 |
26,829.00 |
| PBIDT |
10,301.00 |
11,116.00 |
9,328.00 |
| Interest |
45.00 |
52.00 |
55.00 |
| PBDT |
10,256.00 |
11,064.00 |
9,273.00 |
| Depreciation |
585.00 |
595.00 |
613.00 |
| Tax |
2,587.00 |
2,991.00 |
2,761.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-279.00 |
-281.00 |
-215.00 |
| Reported Profit After Tax |
7,363.00 |
7,759.00 |
6,114.00 |
| Extra-ordinary Items |
-839.44 |
40.72 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8,202.44 |
7,718.28 |
6,114.00 |
| EPS (Unit Curr.) |
17.85 |
18.68 |
14.72 |
| EPS (Adj) (Unit Curr.) |
17.85 |
18.68 |
14.72 |
| Calculated EPS (Unit Curr.) |
18.16 |
18.68 |
14.72 |
| Calculated EPS (Adj) (Unit Curr.) |
18.16 |
18.68 |
14.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
72.65 |
74.71 |
58.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
72.65 |
74.71 |
58.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
460.00 |
0.00 |
| Equity |
2,027.00 |
2,077.00 |
2,077.00 |
| Reserve & Surplus |
70,565.00 |
90,481.00 |
82,566.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.11 |
30.12 |
26.44 |
| PBDTM(%) |
26.99 |
29.98 |
26.29 |
| PATM(%) |
19.38 |
21.02 |
17.33 |