| Gross Sales |
34,136.00 |
34,915.00 |
34,257.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
34,136.00 |
34,915.00 |
34,257.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,323.00 |
1,001.00 |
1,737.00 |
| Total Income |
35,459.00 |
35,916.00 |
35,994.00 |
| Total Expenditure |
25,757.00 |
26,361.00 |
25,856.00 |
| PBIDT |
9,702.00 |
9,555.00 |
10,138.00 |
| Interest |
51.00 |
50.00 |
61.00 |
| PBDT |
9,651.00 |
9,505.00 |
10,077.00 |
| Depreciation |
590.00 |
661.00 |
670.00 |
| Tax |
2,408.00 |
2,785.00 |
2,956.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
25.00 |
-299.00 |
-362.00 |
| Reported Profit After Tax |
6,628.00 |
6,358.00 |
6,813.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6,628.00 |
6,358.00 |
6,813.00 |
| EPS (Unit Curr.) |
15.96 |
15.31 |
16.41 |
| EPS (Adj) (Unit Curr.) |
15.96 |
15.31 |
16.41 |
| Calculated EPS (Unit Curr.) |
15.96 |
15.31 |
16.41 |
| Calculated EPS (Adj) (Unit Curr.) |
15.96 |
15.31 |
16.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
63.85 |
61.25 |
65.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
63.85 |
61.25 |
65.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
420.00 |
| Equity |
2,076.00 |
2,076.00 |
2,076.00 |
| Reserve & Surplus |
85,256.00 |
78,513.00 |
80,673.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.42 |
27.37 |
29.59 |
| PBDTM(%) |
28.27 |
27.22 |
29.42 |
| PATM(%) |
19.42 |
18.21 |
19.89 |