| Gross Sales |
4.46 |
3.32 |
5.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.46 |
3.32 |
5.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.23 |
0.06 |
2.74 |
| Total Income |
4.69 |
3.38 |
8.18 |
| Total Expenditure |
16.24 |
14.00 |
16.78 |
| PBIDT |
-11.55 |
-10.62 |
-8.60 |
| Interest |
22.25 |
26.70 |
19.44 |
| PBDT |
-33.80 |
-37.32 |
-28.04 |
| Depreciation |
2.27 |
2.34 |
2.29 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-36.07 |
-39.66 |
-30.33 |
| Extra-ordinary Items |
-5.77 |
-5.17 |
-5.33 |
| Adjusted Profit After Extra-ordinary item |
-30.30 |
-34.49 |
-25.00 |
| EPS (Unit Curr.) |
-11.81 |
-12.98 |
-9.93 |
| EPS (Adj) (Unit Curr.) |
-11.81 |
-12.98 |
-9.93 |
| Calculated EPS (Unit Curr.) |
-11.81 |
-12.98 |
-9.93 |
| Calculated EPS (Adj) (Unit Curr.) |
-11.81 |
-12.98 |
-9.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
-47.23 |
-51.93 |
-39.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-47.23 |
-51.93 |
-39.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.55 |
30.55 |
30.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
28,447,812.00 |
28,447,812.00 |
28,447,812.00 |
| Public Shareholding (% in Equity) |
93.11 |
93.11 |
93.12 |
| Pledged/Encumbered - No. of Shares |
1,906,763.00 |
1,906,763.00 |
1,906,763.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
90.64 |
90.64 |
90.64 |
| Pledged/Encumbered - % in Total Equity |
6.24 |
6.24 |
6.24 |
| Non Encumbered - No. of Shares |
196,822.00 |
196,822.00 |
196,822.00 |
| Non Encumbered - % in Total Promoters Holding |
9.36 |
9.36 |
9.36 |
| Non Encumbered - % in Total Equity |
0.64 |
0.64 |
0.64 |
| PBIDTM(%) |
-258.97 |
-319.88 |
-158.09 |
| PBDTM(%) |
-757.85 |
-1,124.10 |
-515.44 |
| PATM(%) |
-808.74 |
-1,194.58 |
-557.54 |