| Gross Sales |
242.56 |
267.35 |
233.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
242.56 |
267.35 |
233.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
41.53 |
26.82 |
12.87 |
| Total Income |
284.08 |
294.17 |
246.34 |
| Total Expenditure |
219.09 |
229.50 |
438.88 |
| PBIDT |
64.99 |
64.68 |
-192.54 |
| Interest |
178.05 |
173.13 |
172.82 |
| PBDT |
-113.05 |
-108.46 |
-365.36 |
| Depreciation |
3.03 |
2.89 |
2.66 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-116.08 |
-111.34 |
-368.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-116.08 |
-111.34 |
-368.02 |
| EPS (Unit Curr.) |
-6.85 |
-6.57 |
0.00 |
| EPS (Adj) (Unit Curr.) |
-6.85 |
-6.57 |
0.00 |
| Calculated EPS (Unit Curr.) |
-6.85 |
-6.57 |
-21.73 |
| Calculated EPS (Adj) (Unit Curr.) |
-6.85 |
-6.57 |
-21.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
-27.41 |
-26.29 |
-86.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-27.41 |
-26.29 |
-86.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
169.39 |
169.39 |
169.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.79 |
24.19 |
-82.47 |
| PBDTM(%) |
-46.61 |
-40.57 |
-156.49 |
| PATM(%) |
-47.86 |
-41.65 |
-157.63 |