| Gross Sales |
138.02 |
82.39 |
133.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
138.02 |
82.39 |
133.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.99 |
1.70 |
1.73 |
| Total Income |
139.01 |
84.09 |
135.72 |
| Total Expenditure |
133.13 |
82.50 |
125.67 |
| PBIDT |
5.88 |
1.59 |
10.04 |
| Interest |
0.02 |
0.02 |
0.02 |
| PBDT |
5.86 |
1.57 |
10.02 |
| Depreciation |
0.57 |
0.51 |
0.25 |
| Tax |
1.24 |
0.25 |
2.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
4.05 |
0.81 |
7.47 |
| Extra-ordinary Items |
-0.46 |
-0.31 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.51 |
1.12 |
7.47 |
| EPS (Unit Curr.) |
1.01 |
0.20 |
1.87 |
| EPS (Adj) (Unit Curr.) |
1.01 |
0.20 |
1.87 |
| Calculated EPS (Unit Curr.) |
1.01 |
0.20 |
1.86 |
| Calculated EPS (Adj) (Unit Curr.) |
1.01 |
0.20 |
1.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.03 |
0.81 |
7.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.03 |
0.81 |
7.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.16 |
40.16 |
40.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.26 |
1.93 |
7.49 |
| PBDTM(%) |
4.25 |
1.91 |
7.48 |
| PATM(%) |
2.93 |
0.98 |
5.58 |