| Gross Sales |
171.62 |
94.44 |
166.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
171.62 |
94.44 |
166.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.29 |
2.88 |
3.29 |
| Total Income |
173.90 |
97.32 |
169.90 |
| Total Expenditure |
161.63 |
95.32 |
158.36 |
| PBIDT |
12.27 |
2.00 |
11.54 |
| Interest |
0.06 |
0.04 |
0.02 |
| PBDT |
12.22 |
1.96 |
11.52 |
| Depreciation |
0.63 |
0.57 |
0.61 |
| Tax |
2.41 |
0.30 |
2.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
9.18 |
1.10 |
8.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.60 |
| Adjusted Profit After Extra-ordinary item |
9.18 |
1.10 |
7.54 |
| EPS (Unit Curr.) |
1.54 |
0.18 |
0.14 |
| EPS (Adj) (Unit Curr.) |
1.54 |
0.18 |
0.14 |
| Calculated EPS (Unit Curr.) |
1.54 |
0.18 |
1.36 |
| Calculated EPS (Adj) (Unit Curr.) |
1.54 |
0.18 |
1.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.15 |
0.73 |
5.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.15 |
0.73 |
5.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
59.69 |
59.69 |
59.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.15 |
2.12 |
6.93 |
| PBDTM(%) |
7.12 |
2.08 |
6.91 |
| PATM(%) |
5.35 |
1.16 |
4.89 |