| Gross Sales |
211.19 |
245.86 |
182.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
211.19 |
245.86 |
182.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.99 |
1.37 |
1.47 |
| Total Income |
213.18 |
247.23 |
183.56 |
| Total Expenditure |
206.25 |
238.16 |
177.27 |
| PBIDT |
6.93 |
9.07 |
6.29 |
| Interest |
1.45 |
1.13 |
0.96 |
| PBDT |
5.48 |
7.94 |
5.33 |
| Depreciation |
1.82 |
1.72 |
1.28 |
| Tax |
0.58 |
1.88 |
0.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.35 |
0.40 |
0.45 |
| Reported Profit After Tax |
2.73 |
3.94 |
3.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.73 |
3.94 |
3.05 |
| EPS (Unit Curr.) |
0.50 |
0.73 |
0.56 |
| EPS (Adj) (Unit Curr.) |
0.50 |
0.73 |
0.56 |
| Calculated EPS (Unit Curr.) |
0.50 |
0.73 |
0.56 |
| Calculated EPS (Adj) (Unit Curr.) |
0.50 |
0.73 |
0.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.02 |
2.91 |
2.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.02 |
2.91 |
2.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.04 |
27.04 |
27.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.28 |
3.69 |
3.45 |
| PBDTM(%) |
2.59 |
3.23 |
2.93 |
| PATM(%) |
1.29 |
1.60 |
1.67 |