| Gross Sales |
245.86 |
182.09 |
205.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
245.86 |
182.09 |
205.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.37 |
1.47 |
1.10 |
| Total Income |
247.23 |
183.56 |
206.54 |
| Total Expenditure |
238.16 |
177.27 |
197.83 |
| PBIDT |
9.07 |
6.29 |
8.71 |
| Interest |
1.13 |
0.96 |
0.54 |
| PBDT |
7.94 |
5.33 |
8.17 |
| Depreciation |
1.72 |
1.28 |
1.25 |
| Tax |
1.88 |
0.55 |
1.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.40 |
0.45 |
0.05 |
| Reported Profit After Tax |
3.94 |
3.05 |
5.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.94 |
3.05 |
5.13 |
| EPS (Unit Curr.) |
0.73 |
0.56 |
0.95 |
| EPS (Adj) (Unit Curr.) |
0.73 |
0.56 |
0.95 |
| Calculated EPS (Unit Curr.) |
0.73 |
0.56 |
0.95 |
| Calculated EPS (Adj) (Unit Curr.) |
0.73 |
0.56 |
0.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.91 |
2.26 |
3.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.91 |
2.26 |
3.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.04 |
27.04 |
27.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.69 |
3.45 |
4.24 |
| PBDTM(%) |
3.23 |
2.93 |
3.98 |
| PATM(%) |
1.60 |
1.67 |
2.50 |