| Gross Sales |
946.92 |
1,003.04 |
1,034.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
946.92 |
1,003.04 |
1,034.08 |
| Other Operating Income |
37.30 |
32.07 |
44.21 |
| Other Income |
17.09 |
96.95 |
9.41 |
| Total Income |
1,001.31 |
1,132.06 |
1,087.70 |
| Total Expenditure |
801.87 |
840.91 |
867.80 |
| PBIDT |
199.44 |
291.15 |
219.90 |
| Interest |
4.10 |
4.97 |
6.07 |
| PBDT |
195.34 |
286.18 |
213.83 |
| Depreciation |
23.20 |
22.15 |
21.62 |
| Tax |
36.80 |
52.08 |
36.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.92 |
1.48 |
1.87 |
| Reported Profit After Tax |
137.26 |
210.47 |
153.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
137.26 |
210.47 |
153.40 |
| EPS (Unit Curr.) |
4.02 |
6.16 |
4.49 |
| EPS (Adj) (Unit Curr.) |
4.02 |
6.16 |
4.49 |
| Calculated EPS (Unit Curr.) |
4.02 |
6.16 |
4.49 |
| Calculated EPS (Adj) (Unit Curr.) |
4.02 |
6.16 |
4.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.06 |
24.63 |
17.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.06 |
24.63 |
17.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
250.00 |
0.00 |
0.00 |
| Equity |
34.18 |
34.18 |
34.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.06 |
29.03 |
21.27 |
| PBDTM(%) |
20.63 |
28.53 |
20.68 |
| PATM(%) |
14.50 |
20.98 |
14.83 |