| Gross Sales |
1,078.68 |
946.92 |
1,003.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,078.68 |
946.92 |
1,003.04 |
| Other Operating Income |
39.37 |
37.30 |
32.07 |
| Other Income |
57.39 |
17.09 |
96.95 |
| Total Income |
1,175.44 |
1,001.31 |
1,132.06 |
| Total Expenditure |
940.99 |
801.87 |
840.91 |
| PBIDT |
234.45 |
199.44 |
291.15 |
| Interest |
4.82 |
4.10 |
4.97 |
| PBDT |
229.63 |
195.34 |
286.18 |
| Depreciation |
22.76 |
23.20 |
22.15 |
| Tax |
50.51 |
36.80 |
52.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.45 |
-1.92 |
1.48 |
| Reported Profit After Tax |
151.91 |
137.26 |
210.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
151.91 |
137.26 |
210.47 |
| EPS (Unit Curr.) |
4.44 |
4.02 |
6.16 |
| EPS (Adj) (Unit Curr.) |
4.44 |
4.02 |
6.16 |
| Calculated EPS (Unit Curr.) |
4.44 |
4.02 |
6.16 |
| Calculated EPS (Adj) (Unit Curr.) |
4.44 |
4.02 |
6.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.78 |
16.06 |
24.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.78 |
16.06 |
24.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
250.00 |
0.00 |
| Equity |
34.18 |
34.18 |
34.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.73 |
21.06 |
29.03 |
| PBDTM(%) |
21.29 |
20.63 |
28.53 |
| PATM(%) |
14.08 |
14.50 |
20.98 |