Gross Sales |
177.29 |
228.81 |
210.39 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
177.29 |
228.81 |
210.39 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
0.44 |
6.78 |
3.24 |
Total Income |
177.73 |
235.59 |
213.63 |
Total Expenditure |
179.29 |
205.70 |
183.23 |
PBIDT |
-1.56 |
29.90 |
30.40 |
Interest |
8.30 |
7.09 |
7.41 |
PBDT |
-9.86 |
22.81 |
22.99 |
Depreciation |
8.27 |
7.44 |
7.49 |
Tax |
0.00 |
1.21 |
2.60 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-4.46 |
1.28 |
1.38 |
Reported Profit After Tax |
-13.68 |
12.88 |
11.51 |
Extra-ordinary Items |
0.00 |
1.67 |
0.00 |
Adjusted Profit After Extra-ordinary item |
-13.68 |
11.21 |
11.51 |
EPS (Unit Curr.) |
-0.48 |
0.46 |
0.42 |
EPS (Adj) (Unit Curr.) |
-0.48 |
0.46 |
0.42 |
Calculated EPS (Unit Curr.) |
-0.47 |
0.45 |
0.42 |
Calculated EPS (Adj) (Unit Curr.) |
-0.47 |
0.45 |
0.42 |
Calculated EPS (Ann.) (Unit Curr.) |
-1.87 |
1.80 |
1.67 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.87 |
1.80 |
1.67 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
29.34 |
28.68 |
27.58 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
1.00 |
1.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
-0.88 |
13.07 |
14.45 |
PBDTM(%) |
-5.56 |
9.97 |
10.93 |
PATM(%) |
-7.72 |
5.63 |
5.47 |