Gross Sales |
210.39 |
228.63 |
223.50 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
210.39 |
228.63 |
223.50 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
3.24 |
1.08 |
3.38 |
Total Income |
213.63 |
229.72 |
226.88 |
Total Expenditure |
183.23 |
199.16 |
197.93 |
PBIDT |
30.40 |
30.56 |
28.95 |
Interest |
7.41 |
7.50 |
5.12 |
PBDT |
22.99 |
23.06 |
23.83 |
Depreciation |
7.49 |
7.45 |
7.34 |
Tax |
2.60 |
2.42 |
2.82 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
1.38 |
1.59 |
1.36 |
Reported Profit After Tax |
11.51 |
11.60 |
12.31 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
11.51 |
11.60 |
12.31 |
EPS (Unit Curr.) |
0.42 |
0.43 |
4.61 |
EPS (Adj) (Unit Curr.) |
0.42 |
0.43 |
0.46 |
Calculated EPS (Unit Curr.) |
0.42 |
0.42 |
4.55 |
Calculated EPS (Adj) (Unit Curr.) |
0.42 |
0.42 |
0.46 |
Calculated EPS (Ann.) (Unit Curr.) |
1.67 |
1.69 |
18.21 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.67 |
1.69 |
1.82 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
27.58 |
27.49 |
27.05 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
1.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
14.45 |
13.37 |
12.95 |
PBDTM(%) |
10.93 |
10.09 |
10.66 |
PATM(%) |
5.47 |
5.07 |
5.51 |