| Gross Sales |
215.23 |
233.24 |
177.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
215.23 |
233.24 |
177.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.82 |
0.64 |
0.44 |
| Total Income |
216.04 |
233.88 |
177.73 |
| Total Expenditure |
191.83 |
210.18 |
179.29 |
| PBIDT |
24.21 |
23.71 |
-1.56 |
| Interest |
7.99 |
6.90 |
8.30 |
| PBDT |
16.22 |
16.80 |
-9.86 |
| Depreciation |
8.60 |
8.44 |
8.27 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.95 |
2.39 |
-4.46 |
| Reported Profit After Tax |
5.67 |
5.97 |
-13.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.67 |
5.97 |
-13.68 |
| EPS (Unit Curr.) |
0.20 |
0.21 |
-0.48 |
| EPS (Adj) (Unit Curr.) |
0.20 |
0.21 |
-0.48 |
| Calculated EPS (Unit Curr.) |
0.19 |
0.20 |
-0.47 |
| Calculated EPS (Adj) (Unit Curr.) |
0.19 |
0.20 |
-0.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.77 |
0.81 |
-1.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.77 |
0.81 |
-1.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.34 |
29.34 |
29.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.25 |
10.17 |
-0.88 |
| PBDTM(%) |
7.54 |
7.20 |
-5.56 |
| PATM(%) |
2.63 |
2.56 |
-7.72 |