| Gross Sales |
230.38 |
215.23 |
233.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
230.38 |
215.23 |
233.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.70 |
0.82 |
0.64 |
| Total Income |
234.08 |
216.04 |
233.88 |
| Total Expenditure |
204.00 |
191.83 |
210.18 |
| PBIDT |
30.07 |
24.21 |
23.71 |
| Interest |
7.65 |
7.99 |
6.90 |
| PBDT |
22.43 |
16.22 |
16.80 |
| Depreciation |
8.71 |
8.60 |
8.44 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.49 |
1.95 |
2.39 |
| Reported Profit After Tax |
10.23 |
5.67 |
5.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.23 |
5.67 |
5.97 |
| EPS (Unit Curr.) |
0.35 |
0.20 |
0.21 |
| EPS (Adj) (Unit Curr.) |
0.35 |
0.20 |
0.21 |
| Calculated EPS (Unit Curr.) |
0.35 |
0.19 |
0.20 |
| Calculated EPS (Adj) (Unit Curr.) |
0.35 |
0.19 |
0.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.39 |
0.77 |
0.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.39 |
0.77 |
0.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.34 |
29.34 |
29.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.05 |
11.25 |
10.17 |
| PBDTM(%) |
9.74 |
7.54 |
7.20 |
| PATM(%) |
4.44 |
2.63 |
2.56 |