| Gross Sales |
85.69 |
70.60 |
107.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
85.69 |
70.60 |
107.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.96 |
26.50 |
16.51 |
| Total Income |
116.66 |
97.09 |
124.15 |
| Total Expenditure |
65.82 |
56.64 |
70.29 |
| PBIDT |
50.83 |
40.46 |
53.85 |
| Interest |
0.82 |
1.10 |
1.12 |
| PBDT |
50.01 |
39.35 |
52.73 |
| Depreciation |
1.88 |
1.77 |
1.64 |
| Tax |
8.47 |
7.89 |
12.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.51 |
-0.02 |
0.12 |
| Reported Profit After Tax |
39.15 |
29.72 |
38.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
39.15 |
29.72 |
38.20 |
| EPS (Unit Curr.) |
1.05 |
0.80 |
1.03 |
| EPS (Adj) (Unit Curr.) |
1.05 |
0.80 |
1.03 |
| Calculated EPS (Unit Curr.) |
1.04 |
0.80 |
1.03 |
| Calculated EPS (Adj) (Unit Curr.) |
1.04 |
0.80 |
1.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.17 |
3.19 |
4.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.17 |
3.19 |
4.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
22.50 |
0.00 |
0.00 |
| Equity |
75.06 |
74.44 |
74.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
59.32 |
57.31 |
50.03 |
| PBDTM(%) |
58.36 |
55.74 |
48.99 |
| PATM(%) |
45.69 |
42.10 |
35.49 |