| Gross Sales |
99.47 |
130.81 |
85.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
99.47 |
130.81 |
85.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
50.28 |
33.76 |
36.30 |
| Total Income |
149.75 |
164.57 |
121.99 |
| Total Expenditure |
72.59 |
110.07 |
65.95 |
| PBIDT |
77.16 |
54.50 |
56.05 |
| Interest |
1.51 |
1.11 |
0.82 |
| PBDT |
75.65 |
53.39 |
55.22 |
| Depreciation |
1.75 |
2.16 |
1.88 |
| Tax |
12.97 |
12.38 |
9.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.31 |
0.51 |
| Reported Profit After Tax |
60.95 |
39.16 |
43.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
60.95 |
39.16 |
43.03 |
| EPS (Unit Curr.) |
1.62 |
1.04 |
1.05 |
| EPS (Adj) (Unit Curr.) |
1.62 |
1.04 |
1.05 |
| Calculated EPS (Unit Curr.) |
1.58 |
1.04 |
1.15 |
| Calculated EPS (Adj) (Unit Curr.) |
1.58 |
1.04 |
1.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.34 |
4.17 |
4.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.34 |
4.17 |
4.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
22.50 |
| Equity |
76.96 |
75.06 |
75.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
77.57 |
41.66 |
65.41 |
| PBDTM(%) |
76.05 |
40.81 |
64.44 |
| PATM(%) |
61.27 |
29.94 |
50.22 |