| Gross Sales |
41.76 |
38.58 |
41.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.76 |
38.58 |
41.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.64 |
0.67 |
-0.33 |
| Total Income |
42.40 |
39.25 |
40.75 |
| Total Expenditure |
42.61 |
39.40 |
40.20 |
| PBIDT |
-0.21 |
-0.15 |
0.55 |
| Interest |
1.02 |
0.99 |
1.07 |
| PBDT |
-1.23 |
-1.14 |
-0.52 |
| Depreciation |
0.97 |
0.95 |
0.93 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.31 |
-0.07 |
0.15 |
| Reported Profit After Tax |
-0.89 |
-2.02 |
-1.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.89 |
-2.02 |
-1.60 |
| EPS (Unit Curr.) |
-0.51 |
-1.15 |
-0.91 |
| EPS (Adj) (Unit Curr.) |
-0.51 |
-1.15 |
-0.91 |
| Calculated EPS (Unit Curr.) |
-0.51 |
-1.15 |
-0.91 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.51 |
-1.15 |
-0.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.03 |
-4.60 |
-3.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.03 |
-4.60 |
-3.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.55 |
17.55 |
17.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-0.50 |
-0.39 |
1.34 |
| PBDTM(%) |
-2.95 |
-2.95 |
-1.27 |
| PATM(%) |
-2.13 |
-5.24 |
-3.89 |