| Gross Sales |
15.73 |
15.38 |
17.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.73 |
15.38 |
17.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.08 |
1.80 |
1.48 |
| Total Income |
16.81 |
17.18 |
19.30 |
| Total Expenditure |
17.77 |
15.22 |
29.27 |
| PBIDT |
-0.96 |
1.96 |
-9.97 |
| Interest |
8.90 |
8.69 |
7.79 |
| PBDT |
-9.86 |
-6.73 |
-17.76 |
| Depreciation |
4.72 |
4.73 |
4.68 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-14.58 |
-11.46 |
-22.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
-12.13 |
| Adjusted Profit After Extra-ordinary item |
-14.58 |
-11.46 |
-10.32 |
| EPS (Unit Curr.) |
-22.43 |
-17.63 |
-34.54 |
| EPS (Adj) (Unit Curr.) |
-22.43 |
-17.63 |
-34.54 |
| Calculated EPS (Unit Curr.) |
-22.43 |
-17.63 |
-34.54 |
| Calculated EPS (Adj) (Unit Curr.) |
-22.43 |
-17.63 |
-34.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
-89.73 |
-70.51 |
-138.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-89.73 |
-70.51 |
-138.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.50 |
6.50 |
6.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-6.10 |
12.74 |
-55.95 |
| PBDTM(%) |
-62.68 |
-43.76 |
-99.66 |
| PATM(%) |
-92.69 |
-74.51 |
-125.98 |