| Gross Sales |
928.92 |
906.21 |
861.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
928.92 |
906.21 |
861.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.12 |
9.22 |
4.17 |
| Total Income |
942.04 |
915.43 |
865.73 |
| Total Expenditure |
813.63 |
774.07 |
713.68 |
| PBIDT |
128.41 |
141.36 |
152.05 |
| Interest |
51.86 |
38.28 |
45.85 |
| PBDT |
76.55 |
103.08 |
106.20 |
| Depreciation |
68.64 |
64.80 |
61.67 |
| Tax |
-1.99 |
9.08 |
11.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.61 |
0.59 |
0.68 |
| Reported Profit After Tax |
5.29 |
28.61 |
32.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.29 |
28.61 |
32.30 |
| EPS (Unit Curr.) |
2.22 |
11.95 |
17.72 |
| EPS (Adj) (Unit Curr.) |
2.22 |
11.95 |
17.72 |
| Calculated EPS (Unit Curr.) |
2.22 |
11.99 |
13.55 |
| Calculated EPS (Adj) (Unit Curr.) |
2.22 |
11.99 |
13.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.87 |
47.96 |
54.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.87 |
47.96 |
54.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.93 |
11.93 |
11.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.82 |
15.60 |
17.65 |
| PBDTM(%) |
8.24 |
11.37 |
12.33 |
| PATM(%) |
0.57 |
3.16 |
3.75 |