| Gross Sales |
1,236.58 |
1,192.34 |
1,043.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,236.58 |
1,192.34 |
1,043.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.46 |
6.08 |
4.64 |
| Total Income |
1,249.04 |
1,198.42 |
1,048.29 |
| Total Expenditure |
1,025.25 |
991.84 |
866.28 |
| PBIDT |
223.79 |
206.58 |
182.01 |
| Interest |
64.64 |
62.32 |
52.83 |
| PBDT |
159.15 |
144.26 |
129.18 |
| Depreciation |
82.82 |
79.40 |
75.66 |
| Tax |
12.58 |
15.02 |
10.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.52 |
2.62 |
3.10 |
| Reported Profit After Tax |
56.23 |
47.22 |
39.74 |
| Extra-ordinary Items |
-2.22 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
58.45 |
47.22 |
39.74 |
| EPS (Unit Curr.) |
24.04 |
19.30 |
17.85 |
| EPS (Adj) (Unit Curr.) |
24.04 |
19.30 |
17.85 |
| Calculated EPS (Unit Curr.) |
23.57 |
19.79 |
16.66 |
| Calculated EPS (Adj) (Unit Curr.) |
23.57 |
19.79 |
16.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
94.27 |
79.16 |
66.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
94.27 |
79.16 |
66.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.93 |
11.93 |
11.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.10 |
17.33 |
17.44 |
| PBDTM(%) |
12.87 |
12.10 |
12.38 |
| PATM(%) |
4.55 |
3.96 |
3.81 |