| Gross Sales |
1,043.65 |
1,151.26 |
928.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,043.65 |
1,151.26 |
928.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.64 |
5.75 |
13.12 |
| Total Income |
1,048.29 |
1,157.01 |
942.04 |
| Total Expenditure |
866.28 |
990.25 |
813.63 |
| PBIDT |
182.01 |
166.76 |
128.41 |
| Interest |
52.83 |
57.17 |
51.86 |
| PBDT |
129.18 |
109.59 |
76.55 |
| Depreciation |
75.66 |
72.76 |
68.64 |
| Tax |
10.68 |
10.86 |
-1.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.10 |
-1.52 |
4.61 |
| Reported Profit After Tax |
39.74 |
27.49 |
5.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
39.74 |
27.49 |
5.29 |
| EPS (Unit Curr.) |
17.85 |
11.15 |
2.22 |
| EPS (Adj) (Unit Curr.) |
17.85 |
11.15 |
2.22 |
| Calculated EPS (Unit Curr.) |
16.66 |
11.52 |
2.22 |
| Calculated EPS (Adj) (Unit Curr.) |
16.66 |
11.52 |
2.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
66.62 |
46.09 |
8.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
66.62 |
46.09 |
8.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.93 |
11.93 |
11.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.44 |
14.48 |
13.82 |
| PBDTM(%) |
12.38 |
9.52 |
8.24 |
| PATM(%) |
3.81 |
2.39 |
0.57 |