| Gross Sales |
295.45 |
322.71 |
277.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
295.45 |
322.71 |
277.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.12 |
5.56 |
5.32 |
| Total Income |
301.57 |
328.26 |
282.90 |
| Total Expenditure |
291.42 |
318.16 |
269.68 |
| PBIDT |
10.15 |
10.10 |
13.22 |
| Interest |
2.55 |
2.19 |
1.83 |
| PBDT |
7.60 |
7.91 |
11.39 |
| Depreciation |
4.94 |
4.79 |
4.95 |
| Tax |
0.65 |
0.99 |
1.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.29 |
-0.07 |
-0.16 |
| Reported Profit After Tax |
1.72 |
2.20 |
4.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.72 |
2.20 |
4.72 |
| EPS (Unit Curr.) |
0.12 |
0.17 |
0.37 |
| EPS (Adj) (Unit Curr.) |
0.12 |
0.17 |
0.37 |
| Calculated EPS (Unit Curr.) |
0.12 |
0.17 |
0.37 |
| Calculated EPS (Adj) (Unit Curr.) |
0.12 |
0.17 |
0.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.47 |
0.70 |
1.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.47 |
0.70 |
1.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
147.05 |
126.75 |
126.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.44 |
3.13 |
4.76 |
| PBDTM(%) |
2.57 |
2.45 |
4.10 |
| PATM(%) |
0.58 |
0.68 |
1.70 |