| Gross Sales |
272.42 |
259.64 |
339.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
272.42 |
259.64 |
339.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.52 |
5.96 |
5.78 |
| Total Income |
277.95 |
265.60 |
345.39 |
| Total Expenditure |
261.93 |
251.72 |
334.44 |
| PBIDT |
16.01 |
13.88 |
10.95 |
| Interest |
3.12 |
2.81 |
2.79 |
| PBDT |
12.89 |
11.07 |
8.16 |
| Depreciation |
2.10 |
3.72 |
3.62 |
| Tax |
2.47 |
1.17 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.53 |
0.93 |
-7.18 |
| Reported Profit After Tax |
7.79 |
5.25 |
11.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.79 |
5.25 |
11.71 |
| EPS (Unit Curr.) |
0.34 |
0.23 |
0.51 |
| EPS (Adj) (Unit Curr.) |
0.34 |
0.23 |
0.51 |
| Calculated EPS (Unit Curr.) |
0.34 |
0.23 |
0.51 |
| Calculated EPS (Adj) (Unit Curr.) |
0.34 |
0.23 |
0.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.34 |
0.90 |
2.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.34 |
0.90 |
2.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
231.91 |
231.91 |
231.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.88 |
5.35 |
3.22 |
| PBDTM(%) |
4.73 |
4.26 |
2.40 |
| PATM(%) |
2.86 |
2.02 |
3.45 |