| Gross Sales |
268.42 |
272.42 |
259.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
268.42 |
272.42 |
259.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.24 |
5.52 |
5.96 |
| Total Income |
273.66 |
277.95 |
265.60 |
| Total Expenditure |
260.51 |
261.93 |
251.72 |
| PBIDT |
13.16 |
16.01 |
13.88 |
| Interest |
3.18 |
3.12 |
2.81 |
| PBDT |
9.97 |
12.89 |
11.07 |
| Depreciation |
3.17 |
2.10 |
3.72 |
| Tax |
2.73 |
2.47 |
1.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.38 |
0.53 |
0.93 |
| Reported Profit After Tax |
4.45 |
7.79 |
5.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.45 |
7.79 |
5.25 |
| EPS (Unit Curr.) |
0.19 |
0.34 |
0.23 |
| EPS (Adj) (Unit Curr.) |
0.19 |
0.34 |
0.23 |
| Calculated EPS (Unit Curr.) |
0.19 |
0.34 |
0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
0.19 |
0.34 |
0.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.77 |
1.34 |
0.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.77 |
1.34 |
0.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
231.91 |
231.91 |
231.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.90 |
5.88 |
5.35 |
| PBDTM(%) |
3.71 |
4.73 |
4.26 |
| PATM(%) |
1.66 |
2.86 |
2.02 |