| Gross Sales |
226.91 |
181.91 |
220.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
226.91 |
181.91 |
220.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.08 |
1.78 |
5.55 |
| Total Income |
229.99 |
183.69 |
225.88 |
| Total Expenditure |
309.17 |
174.98 |
247.91 |
| PBIDT |
-79.18 |
8.71 |
-22.02 |
| Interest |
17.92 |
13.62 |
13.88 |
| PBDT |
-97.10 |
-4.90 |
-35.90 |
| Depreciation |
13.44 |
12.69 |
12.78 |
| Tax |
5.44 |
-3.78 |
-0.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-43.36 |
-0.13 |
-3.98 |
| Reported Profit After Tax |
-72.62 |
-13.68 |
-44.07 |
| Extra-ordinary Items |
-91.53 |
0.00 |
-1.93 |
| Adjusted Profit After Extra-ordinary item |
18.91 |
-13.68 |
-42.14 |
| EPS (Unit Curr.) |
-4.34 |
-0.82 |
-2.65 |
| EPS (Adj) (Unit Curr.) |
-4.24 |
-0.80 |
-2.59 |
| Calculated EPS (Unit Curr.) |
-4.34 |
-0.82 |
-2.63 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.24 |
-0.80 |
-2.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
-17.34 |
-3.27 |
-10.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-16.94 |
-3.19 |
-10.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.75 |
16.75 |
16.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-34.89 |
4.79 |
-9.99 |
| PBDTM(%) |
-42.79 |
-2.69 |
-16.29 |
| PATM(%) |
-32.00 |
-7.52 |
-20.00 |