| Gross Sales |
272.60 |
205.07 |
226.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
272.60 |
205.07 |
226.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.20 |
6.82 |
3.08 |
| Total Income |
281.80 |
211.89 |
229.99 |
| Total Expenditure |
239.33 |
188.68 |
309.17 |
| PBIDT |
42.47 |
23.21 |
-79.18 |
| Interest |
17.44 |
17.15 |
17.92 |
| PBDT |
25.03 |
6.07 |
-97.10 |
| Depreciation |
13.13 |
13.26 |
13.44 |
| Tax |
0.00 |
0.00 |
5.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.72 |
-1.57 |
-43.36 |
| Reported Profit After Tax |
15.62 |
-5.63 |
-72.62 |
| Extra-ordinary Items |
0.26 |
0.00 |
-91.53 |
| Adjusted Profit After Extra-ordinary item |
15.36 |
-5.63 |
18.91 |
| EPS (Unit Curr.) |
0.86 |
-0.33 |
-4.34 |
| EPS (Adj) (Unit Curr.) |
0.86 |
-0.32 |
-4.24 |
| Calculated EPS (Unit Curr.) |
0.83 |
-0.34 |
-4.34 |
| Calculated EPS (Adj) (Unit Curr.) |
0.83 |
-0.33 |
-4.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.32 |
-1.34 |
-17.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.32 |
-1.31 |
-16.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.79 |
16.75 |
16.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.58 |
11.32 |
-34.89 |
| PBDTM(%) |
9.18 |
2.96 |
-42.79 |
| PATM(%) |
5.73 |
-2.75 |
-32.00 |