| Gross Sales |
191.44 |
272.60 |
205.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
191.44 |
272.60 |
205.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.69 |
9.20 |
6.82 |
| Total Income |
195.13 |
281.80 |
211.89 |
| Total Expenditure |
186.76 |
239.33 |
188.68 |
| PBIDT |
8.37 |
42.47 |
23.21 |
| Interest |
11.34 |
17.44 |
17.15 |
| PBDT |
-2.97 |
25.03 |
6.07 |
| Depreciation |
13.40 |
13.13 |
13.26 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.70 |
-3.72 |
-1.57 |
| Reported Profit After Tax |
-10.68 |
15.62 |
-5.63 |
| Extra-ordinary Items |
0.00 |
0.26 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-10.68 |
15.36 |
-5.63 |
| EPS (Unit Curr.) |
-0.57 |
0.86 |
-0.33 |
| EPS (Adj) (Unit Curr.) |
-0.57 |
0.86 |
-0.32 |
| Calculated EPS (Unit Curr.) |
-0.57 |
0.83 |
-0.34 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.57 |
0.83 |
-0.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.27 |
3.32 |
-1.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.27 |
3.32 |
-1.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.79 |
18.79 |
16.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.37 |
15.58 |
11.32 |
| PBDTM(%) |
-1.55 |
9.18 |
2.96 |
| PATM(%) |
-5.58 |
5.73 |
-2.75 |