| Gross Sales |
359.23 |
627.21 |
656.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
359.23 |
627.21 |
656.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
1.54 |
2.54 |
| Total Income |
359.44 |
628.75 |
659.22 |
| Total Expenditure |
330.55 |
537.36 |
584.86 |
| PBIDT |
28.89 |
91.39 |
74.37 |
| Interest |
1.40 |
1.68 |
1.62 |
| PBDT |
27.49 |
89.72 |
72.74 |
| Depreciation |
7.55 |
7.23 |
7.13 |
| Tax |
5.09 |
20.87 |
17.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.15 |
0.01 |
-0.74 |
| Reported Profit After Tax |
15.00 |
61.60 |
49.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.00 |
61.60 |
49.14 |
| EPS (Unit Curr.) |
5.15 |
20.81 |
16.60 |
| EPS (Adj) (Unit Curr.) |
5.15 |
20.81 |
16.60 |
| Calculated EPS (Unit Curr.) |
5.16 |
20.81 |
16.60 |
| Calculated EPS (Adj) (Unit Curr.) |
5.16 |
20.81 |
16.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.62 |
83.25 |
66.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.62 |
83.25 |
66.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.10 |
29.60 |
29.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.04 |
14.57 |
11.32 |
| PBDTM(%) |
7.65 |
14.30 |
11.08 |
| PATM(%) |
4.18 |
9.82 |
7.48 |