| Gross Sales |
641.25 |
691.37 |
359.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
641.25 |
691.37 |
359.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.67 |
3.75 |
2.94 |
| Total Income |
643.92 |
695.12 |
362.08 |
| Total Expenditure |
556.38 |
607.34 |
330.68 |
| PBIDT |
87.54 |
87.78 |
31.41 |
| Interest |
4.08 |
3.65 |
2.02 |
| PBDT |
83.46 |
84.13 |
29.39 |
| Depreciation |
9.27 |
7.28 |
7.14 |
| Tax |
19.01 |
18.39 |
12.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.13 |
1.15 |
-4.00 |
| Reported Profit After Tax |
55.31 |
57.30 |
14.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
55.31 |
57.30 |
14.02 |
| EPS (Unit Curr.) |
19.01 |
19.69 |
4.82 |
| EPS (Adj) (Unit Curr.) |
19.01 |
19.69 |
4.82 |
| Calculated EPS (Unit Curr.) |
19.01 |
19.69 |
4.82 |
| Calculated EPS (Adj) (Unit Curr.) |
19.01 |
19.69 |
4.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
76.03 |
78.77 |
19.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
76.03 |
78.77 |
19.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.10 |
29.10 |
29.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.65 |
12.70 |
8.75 |
| PBDTM(%) |
13.02 |
12.17 |
8.18 |
| PATM(%) |
8.63 |
8.29 |
3.90 |