| Gross Sales |
691.37 |
359.15 |
359.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
691.37 |
359.15 |
359.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.75 |
2.94 |
0.21 |
| Total Income |
695.12 |
362.08 |
359.44 |
| Total Expenditure |
607.34 |
330.68 |
330.55 |
| PBIDT |
87.78 |
31.41 |
28.89 |
| Interest |
3.65 |
2.02 |
1.40 |
| PBDT |
84.13 |
29.39 |
27.49 |
| Depreciation |
7.28 |
7.14 |
7.55 |
| Tax |
18.39 |
12.22 |
5.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.15 |
-4.00 |
-0.15 |
| Reported Profit After Tax |
57.30 |
14.02 |
15.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
57.30 |
14.02 |
15.00 |
| EPS (Unit Curr.) |
19.69 |
4.82 |
5.15 |
| EPS (Adj) (Unit Curr.) |
19.69 |
4.82 |
5.15 |
| Calculated EPS (Unit Curr.) |
19.69 |
4.82 |
5.16 |
| Calculated EPS (Adj) (Unit Curr.) |
19.69 |
4.82 |
5.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
78.77 |
19.28 |
20.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
78.77 |
19.28 |
20.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.10 |
29.10 |
29.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.70 |
8.75 |
8.04 |
| PBDTM(%) |
12.17 |
8.18 |
7.65 |
| PATM(%) |
8.29 |
3.90 |
4.18 |