| Gross Sales |
689.63 |
739.74 |
642.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
689.63 |
739.74 |
642.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.57 |
11.04 |
0.00 |
| Total Income |
690.20 |
750.78 |
642.46 |
| Total Expenditure |
583.87 |
634.52 |
544.79 |
| PBIDT |
106.33 |
116.26 |
97.67 |
| Interest |
12.98 |
13.45 |
13.58 |
| PBDT |
93.35 |
102.81 |
84.09 |
| Depreciation |
25.88 |
25.56 |
24.98 |
| Tax |
16.43 |
19.06 |
14.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
51.04 |
58.19 |
44.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.04 |
58.19 |
44.83 |
| EPS (Unit Curr.) |
1.11 |
1.28 |
1.98 |
| EPS (Adj) (Unit Curr.) |
1.11 |
1.28 |
0.99 |
| Calculated EPS (Unit Curr.) |
1.03 |
1.28 |
1.98 |
| Calculated EPS (Adj) (Unit Curr.) |
1.03 |
1.28 |
0.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.14 |
5.13 |
7.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.14 |
5.13 |
3.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
49.36 |
45.39 |
22.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.42 |
15.72 |
15.20 |
| PBDTM(%) |
13.54 |
13.90 |
13.09 |
| PATM(%) |
7.40 |
7.87 |
6.98 |