| Gross Sales |
712.33 |
609.96 |
714.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
712.33 |
609.96 |
714.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
2.40 |
5.32 |
| Total Income |
712.36 |
612.36 |
720.28 |
| Total Expenditure |
604.48 |
521.11 |
614.27 |
| PBIDT |
107.88 |
91.25 |
106.01 |
| Interest |
13.75 |
13.85 |
14.02 |
| PBDT |
94.13 |
77.40 |
91.99 |
| Depreciation |
27.50 |
26.72 |
26.15 |
| Tax |
16.60 |
12.62 |
17.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
50.03 |
38.06 |
48.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.03 |
38.06 |
48.71 |
| EPS (Unit Curr.) |
2.20 |
1.68 |
2.15 |
| EPS (Adj) (Unit Curr.) |
2.20 |
1.68 |
2.15 |
| Calculated EPS (Unit Curr.) |
2.20 |
1.68 |
2.15 |
| Calculated EPS (Adj) (Unit Curr.) |
2.20 |
1.68 |
2.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.82 |
6.71 |
8.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.82 |
6.71 |
8.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.69 |
22.69 |
22.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.14 |
14.96 |
14.83 |
| PBDTM(%) |
13.21 |
12.69 |
12.87 |
| PATM(%) |
7.02 |
6.24 |
6.81 |