| Gross Sales |
41.18 |
53.39 |
68.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.18 |
53.39 |
68.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.09 |
0.80 |
| Total Income |
41.23 |
53.49 |
69.23 |
| Total Expenditure |
37.76 |
46.49 |
62.48 |
| PBIDT |
3.47 |
7.00 |
6.76 |
| Interest |
1.39 |
1.31 |
1.99 |
| PBDT |
2.08 |
5.69 |
4.76 |
| Depreciation |
1.42 |
1.41 |
1.45 |
| Tax |
0.17 |
1.08 |
2.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.49 |
3.20 |
1.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.49 |
3.20 |
1.22 |
| EPS (Unit Curr.) |
0.22 |
1.44 |
0.55 |
| EPS (Adj) (Unit Curr.) |
0.22 |
1.44 |
0.55 |
| Calculated EPS (Unit Curr.) |
0.22 |
1.44 |
0.55 |
| Calculated EPS (Adj) (Unit Curr.) |
0.22 |
1.44 |
0.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.89 |
5.78 |
2.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.89 |
5.78 |
2.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.16 |
22.16 |
22.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.43 |
13.11 |
9.88 |
| PBDTM(%) |
5.05 |
10.66 |
6.96 |
| PATM(%) |
1.19 |
5.99 |
1.78 |