| Gross Sales |
47.59 |
47.33 |
57.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47.59 |
47.33 |
57.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.17 |
0.17 |
| Total Income |
47.77 |
47.50 |
57.69 |
| Total Expenditure |
45.51 |
44.23 |
51.76 |
| PBIDT |
2.25 |
3.26 |
5.93 |
| Interest |
1.08 |
1.15 |
1.04 |
| PBDT |
1.18 |
2.11 |
4.89 |
| Depreciation |
1.30 |
1.10 |
1.42 |
| Tax |
0.41 |
0.47 |
0.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-0.53 |
0.54 |
2.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.53 |
0.54 |
2.54 |
| EPS (Unit Curr.) |
-0.24 |
0.24 |
1.15 |
| EPS (Adj) (Unit Curr.) |
-0.24 |
0.24 |
1.15 |
| Calculated EPS (Unit Curr.) |
-0.24 |
0.24 |
1.15 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.24 |
0.24 |
1.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.96 |
0.98 |
4.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.96 |
0.98 |
4.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.16 |
22.16 |
22.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.73 |
6.89 |
10.31 |
| PBDTM(%) |
2.48 |
4.46 |
8.50 |
| PATM(%) |
-1.11 |
1.14 |
4.42 |