| Gross Sales |
19.11 |
39.11 |
26.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
19.11 |
39.11 |
26.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.96 |
3.24 |
8.80 |
| Total Income |
31.07 |
42.35 |
34.95 |
| Total Expenditure |
18.69 |
39.47 |
25.41 |
| PBIDT |
12.38 |
2.88 |
9.54 |
| Interest |
0.05 |
0.05 |
0.10 |
| PBDT |
12.33 |
2.83 |
9.44 |
| Depreciation |
0.55 |
0.58 |
0.55 |
| Tax |
0.00 |
2.10 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
2.10 |
0.00 |
| Reported Profit After Tax |
11.78 |
-1.95 |
8.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.78 |
-1.95 |
8.89 |
| EPS (Unit Curr.) |
5.60 |
-0.86 |
4.24 |
| EPS (Adj) (Unit Curr.) |
5.60 |
-0.86 |
4.24 |
| Calculated EPS (Unit Curr.) |
5.60 |
-0.93 |
4.23 |
| Calculated EPS (Adj) (Unit Curr.) |
5.60 |
-0.93 |
4.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.39 |
-3.70 |
16.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.39 |
-3.70 |
16.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.04 |
21.04 |
21.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
64.78 |
7.36 |
36.48 |
| PBDTM(%) |
64.52 |
7.24 |
36.10 |
| PATM(%) |
61.64 |
-4.99 |
34.00 |