| Gross Sales |
30.33 |
34.27 |
26.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
30.33 |
34.27 |
26.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.71 |
14.50 |
23.58 |
| Total Income |
52.04 |
48.77 |
50.35 |
| Total Expenditure |
48.38 |
46.45 |
40.77 |
| PBIDT |
3.66 |
2.32 |
9.58 |
| Interest |
0.19 |
0.18 |
0.22 |
| PBDT |
3.47 |
2.14 |
9.36 |
| Depreciation |
5.17 |
5.05 |
4.64 |
| Tax |
-0.24 |
0.13 |
0.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.46 |
-3.04 |
4.61 |
| Extra-ordinary Items |
-5.13 |
-0.06 |
-0.18 |
| Adjusted Profit After Extra-ordinary item |
3.67 |
-2.98 |
4.79 |
| EPS (Unit Curr.) |
-0.11 |
-0.22 |
0.34 |
| EPS (Adj) (Unit Curr.) |
-0.11 |
-0.22 |
0.34 |
| Calculated EPS (Unit Curr.) |
-0.11 |
-0.22 |
0.34 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.11 |
-0.22 |
0.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.43 |
-0.89 |
1.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.43 |
-0.89 |
1.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.28 |
27.26 |
27.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.07 |
6.77 |
35.80 |
| PBDTM(%) |
11.44 |
6.24 |
34.98 |
| PATM(%) |
-4.81 |
-8.87 |
17.23 |