| Gross Sales |
200.11 |
117.35 |
141.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
200.11 |
117.35 |
141.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.94 |
0.63 |
0.60 |
| Total Income |
201.05 |
117.98 |
142.12 |
| Total Expenditure |
115.87 |
116.51 |
124.10 |
| PBIDT |
85.18 |
1.47 |
18.02 |
| Interest |
4.56 |
4.69 |
4.66 |
| PBDT |
80.62 |
-3.22 |
13.36 |
| Depreciation |
20.29 |
21.40 |
21.76 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.16 |
-1.00 |
-1.78 |
| Reported Profit After Tax |
61.49 |
-23.62 |
-6.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
61.49 |
-23.62 |
-6.62 |
| EPS (Unit Curr.) |
0.98 |
-0.37 |
-0.11 |
| EPS (Adj) (Unit Curr.) |
0.98 |
-0.37 |
-0.11 |
| Calculated EPS (Unit Curr.) |
0.98 |
-0.36 |
-0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
0.98 |
-0.36 |
-0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.93 |
-1.45 |
-0.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.93 |
-1.45 |
-0.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
62.54 |
65.24 |
62.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.57 |
1.25 |
12.73 |
| PBDTM(%) |
40.29 |
-2.74 |
9.44 |
| PATM(%) |
30.73 |
-20.13 |
-4.68 |