| Gross Sales |
94.29 |
126.15 |
134.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
94.29 |
126.15 |
134.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.25 |
9.30 |
13.49 |
| Total Income |
96.54 |
135.45 |
148.21 |
| Total Expenditure |
123.20 |
123.26 |
119.30 |
| PBIDT |
-26.66 |
12.19 |
28.91 |
| Interest |
7.29 |
7.59 |
7.49 |
| PBDT |
-33.95 |
4.60 |
21.42 |
| Depreciation |
23.81 |
23.95 |
20.36 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-14.52 |
-4.87 |
0.87 |
| Reported Profit After Tax |
-43.24 |
-14.48 |
0.19 |
| Extra-ordinary Items |
0.00 |
8.00 |
-10.09 |
| Adjusted Profit After Extra-ordinary item |
-43.24 |
-22.48 |
10.28 |
| EPS (Unit Curr.) |
-0.69 |
-0.23 |
0.01 |
| EPS (Adj) (Unit Curr.) |
-0.69 |
-0.23 |
0.01 |
| Calculated EPS (Unit Curr.) |
-0.69 |
-0.23 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.69 |
-0.23 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.77 |
-0.93 |
0.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.77 |
-0.93 |
0.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
62.54 |
62.54 |
62.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-28.27 |
9.66 |
21.46 |
| PBDTM(%) |
-36.01 |
3.65 |
15.90 |
| PATM(%) |
-45.86 |
-11.48 |
0.14 |