| Gross Sales |
117.48 |
116.96 |
94.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
117.48 |
116.96 |
94.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.38 |
0.51 |
2.25 |
| Total Income |
122.86 |
117.47 |
96.54 |
| Total Expenditure |
124.62 |
113.22 |
123.20 |
| PBIDT |
-1.76 |
4.25 |
-26.66 |
| Interest |
7.59 |
7.34 |
7.29 |
| PBDT |
-9.35 |
-3.09 |
-33.95 |
| Depreciation |
22.79 |
23.57 |
23.81 |
| Tax |
-1.38 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.08 |
-6.71 |
-14.52 |
| Reported Profit After Tax |
-22.68 |
-19.95 |
-43.24 |
| Extra-ordinary Items |
0.81 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-23.49 |
-19.95 |
-43.24 |
| EPS (Unit Curr.) |
-0.36 |
-0.32 |
-0.69 |
| EPS (Adj) (Unit Curr.) |
-0.36 |
-0.32 |
-0.69 |
| Calculated EPS (Unit Curr.) |
-0.36 |
-0.32 |
-0.69 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.36 |
-0.32 |
-0.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.45 |
-1.28 |
-2.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.45 |
-1.28 |
-2.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
62.54 |
62.54 |
62.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.50 |
3.63 |
-28.27 |
| PBDTM(%) |
-7.96 |
-2.64 |
-36.01 |
| PATM(%) |
-19.31 |
-17.06 |
-45.86 |