| Gross Sales |
558.96 |
505.33 |
610.58 |
| Excise Duty |
81.78 |
74.93 |
88.82 |
| Net Sales |
477.18 |
430.40 |
521.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.61 |
595.50 |
2.00 |
| Total Income |
478.79 |
1,025.90 |
523.76 |
| Total Expenditure |
469.82 |
426.22 |
508.34 |
| PBIDT |
8.97 |
599.68 |
15.42 |
| Interest |
48.28 |
52.25 |
54.70 |
| PBDT |
-39.31 |
547.43 |
-39.28 |
| Depreciation |
30.81 |
31.26 |
30.20 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-70.12 |
516.17 |
-69.48 |
| Extra-ordinary Items |
0.00 |
587.01 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-70.12 |
-70.84 |
-69.48 |
| EPS (Unit Curr.) |
-0.45 |
3.35 |
-0.45 |
| EPS (Adj) (Unit Curr.) |
-0.45 |
3.35 |
-0.45 |
| Calculated EPS (Unit Curr.) |
-0.45 |
3.35 |
-0.45 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.45 |
3.35 |
-0.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.82 |
13.39 |
-1.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.82 |
13.39 |
-1.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
771.00 |
771.00 |
771.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.88 |
139.33 |
2.96 |
| PBDTM(%) |
-8.24 |
127.19 |
-7.53 |
| PATM(%) |
-14.69 |
119.93 |
-13.32 |