| Gross Sales |
146.46 |
273.00 |
201.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
146.46 |
273.00 |
201.49 |
| Other Operating Income |
-0.23 |
0.69 |
-1.38 |
| Other Income |
14.72 |
9.15 |
11.55 |
| Total Income |
160.95 |
282.84 |
211.66 |
| Total Expenditure |
116.35 |
261.44 |
181.91 |
| PBIDT |
44.60 |
21.40 |
29.75 |
| Interest |
0.20 |
0.46 |
-0.28 |
| PBDT |
44.40 |
20.94 |
30.03 |
| Depreciation |
3.31 |
3.20 |
3.36 |
| Tax |
8.89 |
4.97 |
6.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
32.20 |
12.77 |
19.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.20 |
12.77 |
19.74 |
| EPS (Unit Curr.) |
3.27 |
1.31 |
1.99 |
| EPS (Adj) (Unit Curr.) |
3.27 |
1.31 |
1.99 |
| Calculated EPS (Unit Curr.) |
3.20 |
1.27 |
1.96 |
| Calculated EPS (Adj) (Unit Curr.) |
3.20 |
1.27 |
1.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.82 |
5.08 |
7.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.82 |
5.08 |
7.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.10 |
20.10 |
20.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.45 |
7.84 |
14.77 |
| PBDTM(%) |
30.32 |
7.67 |
14.90 |
| PATM(%) |
21.99 |
4.68 |
9.80 |