| Gross Sales |
629.70 |
498.51 |
590.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
629.70 |
498.51 |
590.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.76 |
1.32 |
0.44 |
| Total Income |
630.46 |
499.83 |
591.38 |
| Total Expenditure |
539.23 |
441.24 |
480.06 |
| PBIDT |
91.24 |
58.59 |
111.32 |
| Interest |
22.40 |
20.95 |
17.52 |
| PBDT |
68.83 |
37.64 |
93.80 |
| Depreciation |
31.69 |
27.16 |
25.61 |
| Tax |
12.10 |
5.11 |
18.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.70 |
-1.30 |
-0.71 |
| Reported Profit After Tax |
27.75 |
6.67 |
50.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.75 |
6.67 |
50.88 |
| EPS (Unit Curr.) |
8.02 |
1.93 |
14.71 |
| EPS (Adj) (Unit Curr.) |
8.02 |
1.93 |
14.71 |
| Calculated EPS (Unit Curr.) |
8.02 |
1.93 |
14.71 |
| Calculated EPS (Adj) (Unit Curr.) |
8.02 |
1.93 |
14.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.09 |
7.71 |
58.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.09 |
7.71 |
58.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.59 |
34.59 |
34.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.49 |
11.75 |
18.84 |
| PBDTM(%) |
10.93 |
7.55 |
15.87 |
| PATM(%) |
4.41 |
1.34 |
8.61 |