| Gross Sales |
590.94 |
380.01 |
415.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
590.94 |
380.01 |
415.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.44 |
2.39 |
1.23 |
| Total Income |
591.38 |
382.39 |
416.26 |
| Total Expenditure |
480.06 |
349.24 |
361.65 |
| PBIDT |
111.32 |
33.15 |
54.61 |
| Interest |
17.52 |
14.52 |
13.25 |
| PBDT |
93.80 |
18.64 |
41.36 |
| Depreciation |
25.61 |
21.80 |
20.17 |
| Tax |
18.02 |
0.03 |
4.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.71 |
-0.69 |
0.35 |
| Reported Profit After Tax |
50.88 |
-2.51 |
15.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.88 |
-2.51 |
15.86 |
| EPS (Unit Curr.) |
14.71 |
-0.73 |
4.59 |
| EPS (Adj) (Unit Curr.) |
14.71 |
-0.73 |
4.59 |
| Calculated EPS (Unit Curr.) |
14.71 |
-0.73 |
4.59 |
| Calculated EPS (Adj) (Unit Curr.) |
14.71 |
-0.73 |
4.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
58.84 |
-2.90 |
18.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
58.84 |
-2.90 |
18.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.59 |
34.59 |
34.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.84 |
8.72 |
13.16 |
| PBDTM(%) |
15.87 |
4.91 |
9.97 |
| PATM(%) |
8.61 |
-0.66 |
3.82 |