| Gross Sales |
8.45 |
7.86 |
9.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8.45 |
7.86 |
9.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.01 |
9.02 |
| Total Income |
8.45 |
7.87 |
18.66 |
| Total Expenditure |
77.68 |
73.75 |
61.97 |
| PBIDT |
-69.23 |
-65.88 |
-43.31 |
| Interest |
8.78 |
7.52 |
6.18 |
| PBDT |
-78.01 |
-73.40 |
-49.49 |
| Depreciation |
2.56 |
2.57 |
2.54 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-80.57 |
-75.97 |
-52.03 |
| Extra-ordinary Items |
-12.36 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-68.21 |
-75.97 |
-52.03 |
| EPS (Unit Curr.) |
-2.48 |
-2.34 |
-1.60 |
| EPS (Adj) (Unit Curr.) |
-2.48 |
-2.34 |
-1.60 |
| Calculated EPS (Unit Curr.) |
-2.48 |
-2.34 |
-1.60 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.48 |
-2.34 |
-1.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.93 |
-9.36 |
-6.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-9.93 |
-9.36 |
-6.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.45 |
32.45 |
32.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-819.29 |
-838.17 |
-449.27 |
| PBDTM(%) |
-923.20 |
-933.84 |
-513.38 |
| PATM(%) |
-953.49 |
-966.54 |
-539.73 |