| Gross Sales |
5.75 |
2.84 |
4.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.75 |
2.84 |
4.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.96 |
3.73 |
27.79 |
| Total Income |
6.71 |
6.57 |
32.31 |
| Total Expenditure |
6.51 |
5.08 |
6.72 |
| PBIDT |
0.20 |
1.49 |
25.59 |
| Interest |
18.09 |
18.35 |
18.25 |
| PBDT |
-17.89 |
-16.85 |
7.34 |
| Depreciation |
23.16 |
23.20 |
23.33 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-41.05 |
-40.05 |
-15.99 |
| Extra-ordinary Items |
0.95 |
3.61 |
27.74 |
| Adjusted Profit After Extra-ordinary item |
-42.00 |
-43.66 |
-43.73 |
| EPS (Unit Curr.) |
-12.39 |
-12.09 |
-4.82 |
| EPS (Adj) (Unit Curr.) |
-12.39 |
-12.09 |
-4.82 |
| Calculated EPS (Unit Curr.) |
-12.39 |
-12.09 |
-4.82 |
| Calculated EPS (Adj) (Unit Curr.) |
-12.39 |
-12.09 |
-4.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
-49.55 |
-48.35 |
-19.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-49.55 |
-48.35 |
-19.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.13 |
33.13 |
33.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.48 |
52.46 |
566.15 |
| PBDTM(%) |
-311.13 |
-593.31 |
162.39 |
| PATM(%) |
-713.91 |
-1,410.21 |
-353.76 |