| Gross Sales |
4.89 |
20.62 |
28.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.89 |
20.62 |
28.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
11.43 |
0.93 |
| Total Income |
4.91 |
32.04 |
28.94 |
| Total Expenditure |
7.37 |
23.90 |
31.80 |
| PBIDT |
-2.46 |
8.14 |
-2.86 |
| Interest |
17.36 |
15.79 |
15.19 |
| PBDT |
-19.82 |
-7.65 |
-18.05 |
| Depreciation |
23.27 |
23.95 |
23.48 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-43.08 |
-31.60 |
-41.53 |
| Extra-ordinary Items |
-0.43 |
11.34 |
3.49 |
| Adjusted Profit After Extra-ordinary item |
-42.65 |
-42.94 |
-45.02 |
| EPS (Unit Curr.) |
-13.00 |
-9.54 |
-12.53 |
| EPS (Adj) (Unit Curr.) |
-13.00 |
-9.54 |
-12.53 |
| Calculated EPS (Unit Curr.) |
-13.00 |
-9.54 |
-12.53 |
| Calculated EPS (Adj) (Unit Curr.) |
-13.00 |
-9.54 |
-12.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
-52.01 |
-38.14 |
-50.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-52.01 |
-38.14 |
-50.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.13 |
33.13 |
33.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-50.31 |
39.48 |
-10.21 |
| PBDTM(%) |
-405.32 |
-37.10 |
-64.44 |
| PATM(%) |
-880.98 |
-153.25 |
-148.27 |