| Gross Sales |
1,207.10 |
1,542.30 |
1,270.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,207.10 |
1,542.30 |
1,270.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.30 |
11.20 |
8.50 |
| Total Income |
1,222.40 |
1,553.50 |
1,279.00 |
| Total Expenditure |
1,027.60 |
1,242.80 |
1,048.70 |
| PBIDT |
194.80 |
310.70 |
230.30 |
| Interest |
8.70 |
7.10 |
11.10 |
| PBDT |
186.10 |
303.60 |
219.20 |
| Depreciation |
55.90 |
51.30 |
49.80 |
| Tax |
33.60 |
62.30 |
43.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
96.60 |
190.00 |
125.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
96.60 |
190.00 |
125.90 |
| EPS (Unit Curr.) |
3.60 |
7.07 |
4.69 |
| EPS (Adj) (Unit Curr.) |
3.60 |
7.07 |
4.69 |
| Calculated EPS (Unit Curr.) |
3.59 |
7.06 |
4.68 |
| Calculated EPS (Adj) (Unit Curr.) |
3.59 |
7.06 |
4.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.36 |
28.25 |
18.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.36 |
28.25 |
18.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.90 |
26.90 |
26.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.14 |
20.15 |
18.13 |
| PBDTM(%) |
15.42 |
19.68 |
17.25 |
| PATM(%) |
8.00 |
12.32 |
9.91 |