| Gross Sales |
1,381.60 |
1,416.10 |
1,207.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,381.60 |
1,416.10 |
1,207.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.80 |
12.50 |
15.30 |
| Total Income |
1,394.40 |
1,428.60 |
1,222.40 |
| Total Expenditure |
1,158.00 |
1,160.20 |
1,027.60 |
| PBIDT |
236.40 |
268.40 |
194.80 |
| Interest |
9.30 |
12.60 |
8.70 |
| PBDT |
227.10 |
255.80 |
186.10 |
| Depreciation |
57.10 |
55.60 |
55.90 |
| Tax |
43.20 |
50.30 |
33.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
126.80 |
149.90 |
96.60 |
| Extra-ordinary Items |
-12.31 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
139.11 |
149.90 |
96.60 |
| EPS (Unit Curr.) |
4.72 |
5.58 |
3.60 |
| EPS (Adj) (Unit Curr.) |
4.72 |
5.58 |
3.60 |
| Calculated EPS (Unit Curr.) |
4.71 |
5.57 |
3.59 |
| Calculated EPS (Adj) (Unit Curr.) |
4.71 |
5.57 |
3.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.86 |
22.29 |
14.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.86 |
22.29 |
14.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.90 |
26.90 |
26.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.11 |
18.95 |
16.14 |
| PBDTM(%) |
16.44 |
18.06 |
15.42 |
| PATM(%) |
9.18 |
10.59 |
8.00 |