| Gross Sales |
1,270.50 |
1,230.10 |
1,253.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,270.50 |
1,230.10 |
1,253.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.50 |
12.80 |
11.90 |
| Total Income |
1,279.00 |
1,242.90 |
1,264.90 |
| Total Expenditure |
1,048.70 |
1,023.60 |
1,043.70 |
| PBIDT |
230.30 |
219.30 |
221.20 |
| Interest |
11.10 |
7.30 |
5.10 |
| PBDT |
219.20 |
212.00 |
216.10 |
| Depreciation |
49.80 |
47.30 |
43.80 |
| Tax |
43.50 |
42.40 |
44.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
125.90 |
122.30 |
128.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
125.90 |
122.30 |
128.10 |
| EPS (Unit Curr.) |
4.69 |
4.55 |
4.77 |
| EPS (Adj) (Unit Curr.) |
4.69 |
4.55 |
4.77 |
| Calculated EPS (Unit Curr.) |
4.68 |
4.55 |
4.76 |
| Calculated EPS (Adj) (Unit Curr.) |
4.68 |
4.55 |
4.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.72 |
18.19 |
19.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.72 |
18.19 |
19.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
150.00 |
0.00 |
| Equity |
26.90 |
26.90 |
26.90 |
| Reserve & Surplus |
0.00 |
3,294.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.13 |
17.83 |
17.65 |
| PBDTM(%) |
17.25 |
17.23 |
17.25 |
| PATM(%) |
9.91 |
9.94 |
10.22 |