| Gross Sales |
276.27 |
268.65 |
275.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
276.27 |
268.65 |
275.90 |
| Other Operating Income |
1.08 |
1.43 |
2.96 |
| Other Income |
1.40 |
2.08 |
1.74 |
| Total Income |
278.76 |
272.16 |
280.60 |
| Total Expenditure |
217.48 |
219.69 |
218.10 |
| PBIDT |
61.28 |
52.47 |
62.50 |
| Interest |
10.44 |
10.50 |
9.41 |
| PBDT |
50.84 |
41.97 |
53.08 |
| Depreciation |
14.66 |
13.81 |
13.00 |
| Tax |
5.95 |
3.22 |
6.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.11 |
3.96 |
4.13 |
| Reported Profit After Tax |
26.12 |
20.97 |
29.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.12 |
20.97 |
29.90 |
| EPS (Unit Curr.) |
2.99 |
2.40 |
3.43 |
| EPS (Adj) (Unit Curr.) |
2.99 |
2.40 |
3.43 |
| Calculated EPS (Unit Curr.) |
2.99 |
2.40 |
3.43 |
| Calculated EPS (Adj) (Unit Curr.) |
2.99 |
2.40 |
3.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.97 |
9.61 |
13.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.97 |
9.61 |
13.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.73 |
8.73 |
8.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.18 |
19.53 |
22.65 |
| PBDTM(%) |
18.40 |
15.62 |
19.24 |
| PATM(%) |
9.45 |
7.81 |
10.84 |