| Gross Sales |
287.69 |
278.42 |
221.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
287.69 |
278.42 |
221.92 |
| Other Operating Income |
1.90 |
1.28 |
1.00 |
| Other Income |
1.59 |
2.21 |
1.43 |
| Total Income |
291.18 |
281.91 |
224.35 |
| Total Expenditure |
250.34 |
245.36 |
182.52 |
| PBIDT |
40.84 |
36.55 |
41.83 |
| Interest |
10.88 |
11.90 |
10.39 |
| PBDT |
29.96 |
24.65 |
31.44 |
| Depreciation |
16.62 |
16.30 |
15.20 |
| Tax |
0.00 |
-0.70 |
0.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.56 |
3.28 |
3.48 |
| Reported Profit After Tax |
9.78 |
5.77 |
12.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.78 |
5.77 |
12.06 |
| EPS (Unit Curr.) |
1.12 |
0.66 |
1.38 |
| EPS (Adj) (Unit Curr.) |
1.12 |
0.66 |
1.38 |
| Calculated EPS (Unit Curr.) |
1.12 |
0.66 |
1.38 |
| Calculated EPS (Adj) (Unit Curr.) |
1.12 |
0.66 |
1.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.48 |
2.64 |
5.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.48 |
2.64 |
5.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.73 |
8.73 |
8.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.20 |
13.13 |
18.85 |
| PBDTM(%) |
10.41 |
8.85 |
14.17 |
| PATM(%) |
3.40 |
2.07 |
5.43 |