| Gross Sales |
264.04 |
266.66 |
397.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
264.04 |
266.66 |
397.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.78 |
25.94 |
7.10 |
| Total Income |
285.82 |
292.60 |
404.59 |
| Total Expenditure |
254.29 |
248.62 |
358.52 |
| PBIDT |
31.53 |
43.97 |
46.06 |
| Interest |
8.66 |
9.45 |
9.38 |
| PBDT |
22.87 |
34.53 |
36.69 |
| Depreciation |
7.88 |
6.30 |
6.98 |
| Tax |
1.62 |
3.27 |
6.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.37 |
-0.89 |
-0.35 |
| Reported Profit After Tax |
14.74 |
25.84 |
23.24 |
| Extra-ordinary Items |
-0.01 |
-0.28 |
2.52 |
| Adjusted Profit After Extra-ordinary item |
14.75 |
26.12 |
20.72 |
| EPS (Unit Curr.) |
3.21 |
5.63 |
5.14 |
| EPS (Adj) (Unit Curr.) |
3.21 |
5.63 |
5.14 |
| Calculated EPS (Unit Curr.) |
3.21 |
5.62 |
5.06 |
| Calculated EPS (Adj) (Unit Curr.) |
3.21 |
5.62 |
5.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.83 |
22.49 |
20.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.83 |
22.49 |
20.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
130.00 |
| Equity |
22.98 |
22.98 |
22.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.94 |
16.49 |
11.59 |
| PBDTM(%) |
8.66 |
12.95 |
9.23 |
| PATM(%) |
5.58 |
9.69 |
5.85 |