| Gross Sales |
287.06 |
276.16 |
320.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
287.06 |
276.16 |
320.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
23.26 |
21.48 |
11.21 |
| Total Income |
310.32 |
297.64 |
331.28 |
| Total Expenditure |
288.02 |
264.47 |
301.70 |
| PBIDT |
22.29 |
33.17 |
29.58 |
| Interest |
6.78 |
6.75 |
8.15 |
| PBDT |
15.51 |
26.42 |
21.43 |
| Depreciation |
6.74 |
6.40 |
8.22 |
| Tax |
-2.11 |
3.59 |
2.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.69 |
0.53 |
-1.11 |
| Reported Profit After Tax |
11.57 |
15.89 |
11.91 |
| Extra-ordinary Items |
-3.53 |
4.40 |
-0.42 |
| Adjusted Profit After Extra-ordinary item |
15.10 |
11.49 |
12.33 |
| EPS (Unit Curr.) |
2.55 |
3.65 |
2.74 |
| EPS (Adj) (Unit Curr.) |
2.55 |
3.65 |
2.74 |
| Calculated EPS (Unit Curr.) |
2.52 |
3.65 |
2.73 |
| Calculated EPS (Adj) (Unit Curr.) |
2.52 |
3.65 |
2.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.09 |
14.58 |
10.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.09 |
14.58 |
10.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
100.00 |
0.00 |
0.00 |
| Equity |
22.93 |
21.80 |
21.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.76 |
12.01 |
9.24 |
| PBDTM(%) |
5.40 |
9.57 |
6.70 |
| PATM(%) |
4.03 |
5.75 |
3.72 |