| Gross Sales |
235.46 |
287.06 |
276.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
235.46 |
287.06 |
276.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.13 |
23.26 |
21.48 |
| Total Income |
247.58 |
310.32 |
297.64 |
| Total Expenditure |
227.96 |
288.02 |
264.47 |
| PBIDT |
19.62 |
22.29 |
33.17 |
| Interest |
8.22 |
6.78 |
6.75 |
| PBDT |
11.40 |
15.51 |
26.42 |
| Depreciation |
6.95 |
6.74 |
6.40 |
| Tax |
0.17 |
-2.11 |
3.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
-0.69 |
0.53 |
| Reported Profit After Tax |
4.19 |
11.57 |
15.89 |
| Extra-ordinary Items |
-0.03 |
-3.53 |
4.40 |
| Adjusted Profit After Extra-ordinary item |
4.22 |
15.10 |
11.49 |
| EPS (Unit Curr.) |
0.93 |
2.55 |
3.65 |
| EPS (Adj) (Unit Curr.) |
0.93 |
2.55 |
3.65 |
| Calculated EPS (Unit Curr.) |
0.91 |
2.52 |
3.65 |
| Calculated EPS (Adj) (Unit Curr.) |
0.91 |
2.52 |
3.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.65 |
10.09 |
14.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.65 |
10.09 |
14.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
100.00 |
0.00 |
| Equity |
22.96 |
22.93 |
21.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.33 |
7.76 |
12.01 |
| PBDTM(%) |
4.84 |
5.40 |
9.57 |
| PATM(%) |
1.78 |
4.03 |
5.75 |