| Gross Sales |
72.71 |
103.56 |
67.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
72.71 |
103.56 |
67.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.13 |
2.94 |
2.34 |
| Total Income |
74.84 |
106.49 |
69.59 |
| Total Expenditure |
75.62 |
99.25 |
62.98 |
| PBIDT |
-0.79 |
7.25 |
6.62 |
| Interest |
2.15 |
2.41 |
1.85 |
| PBDT |
-2.93 |
4.83 |
4.76 |
| Depreciation |
2.13 |
1.22 |
1.63 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-3.39 |
0.00 |
| Reported Profit After Tax |
-5.07 |
7.01 |
3.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.07 |
7.01 |
3.13 |
| EPS (Unit Curr.) |
-1.06 |
1.46 |
0.65 |
| EPS (Adj) (Unit Curr.) |
-1.06 |
1.46 |
0.65 |
| Calculated EPS (Unit Curr.) |
-1.06 |
1.46 |
0.65 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.06 |
1.46 |
0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.22 |
5.84 |
2.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.22 |
5.84 |
2.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.99 |
47.99 |
47.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.09 |
7.00 |
9.84 |
| PBDTM(%) |
-4.03 |
4.66 |
7.08 |
| PATM(%) |
-6.97 |
6.77 |
4.65 |