| Gross Sales |
33.75 |
72.71 |
103.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.75 |
72.71 |
103.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.37 |
2.13 |
2.94 |
| Total Income |
36.12 |
74.84 |
106.49 |
| Total Expenditure |
47.21 |
75.62 |
99.25 |
| PBIDT |
-11.10 |
-0.79 |
7.25 |
| Interest |
5.05 |
2.15 |
2.41 |
| PBDT |
-16.15 |
-2.93 |
4.83 |
| Depreciation |
3.29 |
2.13 |
1.22 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-3.39 |
| Reported Profit After Tax |
-19.44 |
-5.07 |
7.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-19.44 |
-5.07 |
7.01 |
| EPS (Unit Curr.) |
-4.05 |
-1.06 |
1.46 |
| EPS (Adj) (Unit Curr.) |
-4.05 |
-1.06 |
1.46 |
| Calculated EPS (Unit Curr.) |
-4.05 |
-1.06 |
1.46 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.05 |
-1.06 |
1.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
-16.20 |
-4.22 |
5.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-16.20 |
-4.22 |
5.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.99 |
47.99 |
47.99 |
| Reserve & Surplus |
-557.27 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-32.89 |
-1.09 |
7.00 |
| PBDTM(%) |
-47.85 |
-4.03 |
4.66 |
| PATM(%) |
-57.60 |
-6.97 |
6.77 |