| Gross Sales |
88.55 |
65.99 |
33.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
88.55 |
65.99 |
33.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.37 |
2.63 |
2.37 |
| Total Income |
90.92 |
68.62 |
36.12 |
| Total Expenditure |
89.97 |
75.51 |
47.21 |
| PBIDT |
0.95 |
-6.89 |
-11.10 |
| Interest |
4.88 |
2.69 |
5.05 |
| PBDT |
-3.92 |
-9.58 |
-16.15 |
| Depreciation |
3.02 |
2.90 |
3.29 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.39 |
0.00 |
0.00 |
| Reported Profit After Tax |
-10.33 |
-12.48 |
-19.44 |
| Extra-ordinary Items |
-0.24 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-10.09 |
-12.48 |
-19.44 |
| EPS (Unit Curr.) |
-2.15 |
-2.60 |
-4.05 |
| EPS (Adj) (Unit Curr.) |
-2.15 |
-2.60 |
-4.05 |
| Calculated EPS (Unit Curr.) |
-2.15 |
-2.60 |
-4.05 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.15 |
-2.60 |
-4.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
-8.61 |
-10.40 |
-16.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-8.61 |
-10.40 |
-16.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.99 |
47.99 |
47.99 |
| Reserve & Surplus |
0.00 |
0.00 |
-557.27 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.07 |
-10.44 |
-32.89 |
| PBDTM(%) |
-4.43 |
-14.52 |
-47.85 |
| PATM(%) |
-11.67 |
-18.91 |
-57.60 |