| Gross Sales |
67.25 |
44.39 |
85.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
67.25 |
44.39 |
85.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.34 |
2.06 |
2.61 |
| Total Income |
69.59 |
46.45 |
87.80 |
| Total Expenditure |
62.98 |
44.18 |
76.23 |
| PBIDT |
6.62 |
2.28 |
11.57 |
| Interest |
1.85 |
1.22 |
6.37 |
| PBDT |
4.76 |
1.06 |
5.20 |
| Depreciation |
1.63 |
1.39 |
1.34 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.13 |
-0.33 |
3.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.13 |
-0.33 |
3.86 |
| EPS (Unit Curr.) |
0.65 |
-0.07 |
0.80 |
| EPS (Adj) (Unit Curr.) |
0.65 |
-0.07 |
0.80 |
| Calculated EPS (Unit Curr.) |
0.65 |
-0.07 |
0.80 |
| Calculated EPS (Adj) (Unit Curr.) |
0.65 |
-0.07 |
0.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.61 |
-0.28 |
3.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.61 |
-0.28 |
3.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.99 |
47.99 |
47.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.84 |
5.14 |
13.58 |
| PBDTM(%) |
7.08 |
2.39 |
6.10 |
| PATM(%) |
4.65 |
-0.74 |
4.53 |