| Gross Sales |
44.39 |
85.19 |
76.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
44.39 |
85.19 |
76.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.06 |
2.61 |
2.05 |
| Total Income |
46.45 |
87.80 |
78.59 |
| Total Expenditure |
44.18 |
76.23 |
71.31 |
| PBIDT |
2.28 |
11.57 |
7.28 |
| Interest |
1.22 |
6.37 |
13.84 |
| PBDT |
1.06 |
5.20 |
-6.56 |
| Depreciation |
1.39 |
1.34 |
1.38 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-0.33 |
3.86 |
-7.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.33 |
3.86 |
-7.95 |
| EPS (Unit Curr.) |
-0.07 |
0.80 |
-1.66 |
| EPS (Adj) (Unit Curr.) |
-0.07 |
0.80 |
-1.66 |
| Calculated EPS (Unit Curr.) |
-0.07 |
0.80 |
-1.66 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.07 |
0.80 |
-1.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.28 |
3.22 |
-6.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.28 |
3.22 |
-6.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.99 |
47.99 |
47.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.14 |
13.58 |
9.51 |
| PBDTM(%) |
2.39 |
6.10 |
-8.57 |
| PATM(%) |
-0.74 |
4.53 |
-10.39 |