| Gross Sales |
93.86 |
98.55 |
69.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
93.86 |
98.55 |
69.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.89 |
1.98 |
0.91 |
| Total Income |
95.75 |
100.53 |
70.28 |
| Total Expenditure |
99.60 |
118.28 |
115.62 |
| PBIDT |
-3.85 |
-17.75 |
-45.34 |
| Interest |
9.92 |
9.34 |
7.05 |
| PBDT |
-13.77 |
-27.09 |
-52.39 |
| Depreciation |
11.42 |
11.49 |
9.28 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
15.22 |
0.00 |
-21.93 |
| Reported Profit After Tax |
-40.40 |
-38.57 |
-39.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-40.40 |
-38.57 |
-39.74 |
| EPS (Unit Curr.) |
-20.60 |
-19.67 |
-20.26 |
| EPS (Adj) (Unit Curr.) |
-20.60 |
-19.67 |
-20.26 |
| Calculated EPS (Unit Curr.) |
-20.60 |
-19.67 |
-20.26 |
| Calculated EPS (Adj) (Unit Curr.) |
-20.60 |
-19.67 |
-20.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
-82.40 |
-78.67 |
-81.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-82.40 |
-78.67 |
-81.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.61 |
19.61 |
19.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-4.10 |
-18.01 |
-65.36 |
| PBDTM(%) |
-14.67 |
-27.49 |
-75.52 |
| PATM(%) |
-43.04 |
-39.14 |
-57.29 |