| Gross Sales |
221.51 |
242.74 |
235.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
221.51 |
242.74 |
235.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.61 |
15.50 |
7.74 |
| Total Income |
224.12 |
258.24 |
243.43 |
| Total Expenditure |
203.14 |
218.81 |
215.79 |
| PBIDT |
20.98 |
39.43 |
27.64 |
| Interest |
23.37 |
18.06 |
12.78 |
| PBDT |
-2.40 |
21.37 |
14.86 |
| Depreciation |
7.30 |
6.69 |
6.70 |
| Tax |
0.14 |
0.57 |
0.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.28 |
-0.70 |
-1.13 |
| Reported Profit After Tax |
-9.56 |
14.81 |
8.74 |
| Extra-ordinary Items |
6.03 |
4.88 |
4.59 |
| Adjusted Profit After Extra-ordinary item |
-15.59 |
9.93 |
4.15 |
| EPS (Unit Curr.) |
-3.76 |
5.82 |
3.43 |
| EPS (Adj) (Unit Curr.) |
-3.76 |
5.82 |
3.43 |
| Calculated EPS (Unit Curr.) |
-3.76 |
5.82 |
3.43 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.76 |
5.82 |
3.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
-15.03 |
23.27 |
13.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-15.03 |
23.27 |
13.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.45 |
25.45 |
25.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.47 |
16.24 |
11.73 |
| PBDTM(%) |
-1.08 |
8.80 |
6.30 |
| PATM(%) |
-4.32 |
6.10 |
3.71 |