| Gross Sales |
63.31 |
55.84 |
36.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
63.31 |
55.84 |
36.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.39 |
0.48 |
0.62 |
| Total Income |
63.70 |
56.32 |
37.09 |
| Total Expenditure |
48.55 |
42.46 |
33.29 |
| PBIDT |
15.14 |
13.86 |
3.80 |
| Interest |
6.83 |
7.28 |
7.16 |
| PBDT |
8.31 |
6.58 |
-3.36 |
| Depreciation |
6.81 |
5.51 |
5.43 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.41 |
0.23 |
-2.23 |
| Reported Profit After Tax |
1.09 |
0.84 |
-6.57 |
| Extra-ordinary Items |
-0.03 |
0.18 |
0.17 |
| Adjusted Profit After Extra-ordinary item |
1.12 |
0.66 |
-6.74 |
| EPS (Unit Curr.) |
0.32 |
0.24 |
-1.92 |
| EPS (Adj) (Unit Curr.) |
0.32 |
0.24 |
-1.92 |
| Calculated EPS (Unit Curr.) |
0.32 |
0.25 |
-1.92 |
| Calculated EPS (Adj) (Unit Curr.) |
0.32 |
0.25 |
-1.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.27 |
0.98 |
-7.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.27 |
0.98 |
-7.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.13 |
17.13 |
17.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.91 |
24.82 |
10.42 |
| PBDTM(%) |
13.13 |
11.78 |
-9.21 |
| PATM(%) |
1.72 |
1.50 |
-18.01 |