| Gross Sales |
61.97 |
45.29 |
55.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
61.97 |
45.29 |
55.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.29 |
1.70 |
1.16 |
| Total Income |
64.26 |
46.99 |
56.17 |
| Total Expenditure |
49.14 |
39.61 |
116.16 |
| PBIDT |
15.12 |
7.38 |
-59.99 |
| Interest |
3.15 |
3.24 |
7.43 |
| PBDT |
11.97 |
4.14 |
-67.42 |
| Depreciation |
6.96 |
6.84 |
6.70 |
| Tax |
-0.37 |
0.00 |
0.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.34 |
-0.65 |
-18.45 |
| Reported Profit After Tax |
4.05 |
-2.06 |
-56.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
-69.42 |
| Adjusted Profit After Extra-ordinary item |
4.05 |
-2.06 |
13.41 |
| EPS (Unit Curr.) |
1.18 |
-0.60 |
-16.34 |
| EPS (Adj) (Unit Curr.) |
1.18 |
-0.60 |
-16.34 |
| Calculated EPS (Unit Curr.) |
1.18 |
-0.60 |
-16.34 |
| Calculated EPS (Adj) (Unit Curr.) |
1.18 |
-0.60 |
-16.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.72 |
-2.40 |
-65.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.72 |
-2.40 |
-65.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.13 |
17.13 |
17.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.40 |
16.29 |
-109.05 |
| PBDTM(%) |
19.32 |
9.14 |
-122.56 |
| PATM(%) |
6.54 |
-4.55 |
-101.82 |