| Gross Sales |
145.76 |
191.44 |
194.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
145.76 |
191.44 |
194.07 |
| Other Operating Income |
1.11 |
14.46 |
8.84 |
| Other Income |
0.00 |
6.92 |
0.01 |
| Total Income |
146.87 |
212.82 |
202.93 |
| Total Expenditure |
213.39 |
300.36 |
247.69 |
| PBIDT |
-66.52 |
-87.54 |
-44.77 |
| Interest |
0.00 |
0.10 |
0.02 |
| PBDT |
-66.53 |
-87.64 |
-44.78 |
| Depreciation |
9.53 |
9.36 |
8.39 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-76.06 |
-97.00 |
-53.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-76.06 |
-97.00 |
-53.17 |
| EPS (Unit Curr.) |
-5.39 |
-6.87 |
-3.77 |
| EPS (Adj) (Unit Curr.) |
-5.39 |
-6.87 |
-3.77 |
| Calculated EPS (Unit Curr.) |
-5.39 |
-6.87 |
-3.77 |
| Calculated EPS (Adj) (Unit Curr.) |
-5.39 |
-6.87 |
-3.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
-21.56 |
-27.50 |
-15.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-21.56 |
-27.50 |
-15.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
141.11 |
141.11 |
141.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-45.64 |
-45.73 |
-23.07 |
| PBDTM(%) |
-45.64 |
-45.78 |
-23.07 |
| PATM(%) |
-52.18 |
-50.67 |
-27.40 |