| Gross Sales |
430.07 |
422.86 |
411.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
430.07 |
422.86 |
411.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
61.07 |
24.15 |
59.27 |
| Total Income |
491.14 |
447.01 |
470.38 |
| Total Expenditure |
433.14 |
430.13 |
456.39 |
| PBIDT |
58.00 |
16.88 |
13.99 |
| Interest |
29.58 |
29.28 |
30.75 |
| PBDT |
28.42 |
-12.40 |
-16.76 |
| Depreciation |
65.24 |
63.25 |
64.53 |
| Tax |
0.84 |
0.31 |
2.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
17.14 |
-0.08 |
1.08 |
| Reported Profit After Tax |
-54.80 |
-75.88 |
-85.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-54.80 |
-75.88 |
-85.18 |
| EPS (Unit Curr.) |
-11.78 |
-16.31 |
-18.31 |
| EPS (Adj) (Unit Curr.) |
-11.78 |
-16.31 |
-18.31 |
| Calculated EPS (Unit Curr.) |
-11.78 |
-16.31 |
-18.31 |
| Calculated EPS (Adj) (Unit Curr.) |
-11.78 |
-16.31 |
-18.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
-47.12 |
-65.25 |
-73.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-47.12 |
-65.25 |
-73.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.52 |
46.52 |
46.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.49 |
3.99 |
3.40 |
| PBDTM(%) |
6.61 |
-2.93 |
-4.08 |
| PATM(%) |
-12.74 |
-17.94 |
-20.72 |