| Gross Sales |
450.18 |
540.39 |
469.32 |
| Excise Duty |
64.97 |
79.20 |
67.62 |
| Net Sales |
385.21 |
461.19 |
401.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.47 |
10.08 |
10.39 |
| Total Income |
397.68 |
471.27 |
412.09 |
| Total Expenditure |
344.93 |
394.79 |
354.45 |
| PBIDT |
52.75 |
76.48 |
57.64 |
| Interest |
14.40 |
13.62 |
12.45 |
| PBDT |
38.35 |
62.86 |
45.19 |
| Depreciation |
29.13 |
23.94 |
23.38 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.25 |
11.24 |
5.56 |
| Reported Profit After Tax |
6.97 |
27.68 |
16.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.97 |
27.68 |
16.25 |
| EPS (Unit Curr.) |
0.04 |
0.16 |
0.09 |
| EPS (Adj) (Unit Curr.) |
0.04 |
0.16 |
0.09 |
| Calculated EPS (Unit Curr.) |
0.04 |
0.16 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.04 |
0.16 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.16 |
0.65 |
0.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.16 |
0.65 |
0.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
342.87 |
342.87 |
342.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.69 |
16.58 |
14.35 |
| PBDTM(%) |
9.96 |
13.63 |
11.25 |
| PATM(%) |
1.81 |
6.00 |
4.05 |