| Gross Sales |
1,984.71 |
980.11 |
1,483.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,984.71 |
980.11 |
1,483.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
46.98 |
48.46 |
68.58 |
| Total Income |
2,031.69 |
1,028.57 |
1,551.95 |
| Total Expenditure |
1,798.56 |
931.80 |
1,355.38 |
| PBIDT |
233.13 |
96.78 |
196.58 |
| Interest |
43.21 |
29.42 |
31.26 |
| PBDT |
189.92 |
67.36 |
165.32 |
| Depreciation |
27.70 |
26.78 |
25.25 |
| Tax |
51.57 |
56.16 |
48.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.36 |
-46.27 |
-12.57 |
| Reported Profit After Tax |
121.02 |
30.69 |
103.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
121.02 |
30.69 |
103.77 |
| EPS (Unit Curr.) |
11.32 |
2.87 |
9.70 |
| EPS (Adj) (Unit Curr.) |
11.32 |
2.87 |
9.70 |
| Calculated EPS (Unit Curr.) |
11.32 |
2.87 |
9.70 |
| Calculated EPS (Adj) (Unit Curr.) |
11.32 |
2.87 |
9.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.26 |
11.48 |
38.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.26 |
11.48 |
38.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
106.94 |
106.94 |
106.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.75 |
9.87 |
13.25 |
| PBDTM(%) |
9.57 |
6.87 |
11.14 |
| PATM(%) |
6.10 |
3.13 |
7.00 |