| Gross Sales |
1,483.37 |
919.47 |
1,274.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,483.37 |
919.47 |
1,274.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
68.58 |
55.29 |
32.75 |
| Total Income |
1,551.95 |
974.76 |
1,307.21 |
| Total Expenditure |
1,355.38 |
860.57 |
1,175.66 |
| PBIDT |
196.58 |
114.19 |
131.55 |
| Interest |
31.26 |
29.87 |
42.37 |
| PBDT |
165.32 |
84.32 |
89.19 |
| Depreciation |
25.25 |
22.74 |
22.00 |
| Tax |
48.87 |
35.23 |
92.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.57 |
-19.53 |
-75.52 |
| Reported Profit After Tax |
103.77 |
45.88 |
50.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
103.77 |
45.88 |
50.05 |
| EPS (Unit Curr.) |
9.70 |
4.29 |
4.69 |
| EPS (Adj) (Unit Curr.) |
9.70 |
4.29 |
4.69 |
| Calculated EPS (Unit Curr.) |
9.70 |
4.29 |
4.68 |
| Calculated EPS (Adj) (Unit Curr.) |
9.70 |
4.29 |
4.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
38.81 |
17.16 |
18.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
38.81 |
17.16 |
18.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
106.94 |
106.94 |
106.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.25 |
12.42 |
10.32 |
| PBDTM(%) |
11.14 |
9.17 |
7.00 |
| PATM(%) |
7.00 |
4.99 |
3.93 |