| Gross Sales |
912.17 |
633.23 |
764.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
912.17 |
633.23 |
764.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.80 |
32.37 |
30.64 |
| Total Income |
946.97 |
665.61 |
794.65 |
| Total Expenditure |
841.21 |
580.74 |
707.91 |
| PBIDT |
105.76 |
84.87 |
86.74 |
| Interest |
48.02 |
52.51 |
58.16 |
| PBDT |
57.74 |
32.36 |
28.57 |
| Depreciation |
21.87 |
19.38 |
19.47 |
| Tax |
13.91 |
44.13 |
49.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.64 |
-40.19 |
-46.23 |
| Reported Profit After Tax |
25.60 |
9.04 |
5.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.60 |
9.04 |
5.98 |
| EPS (Unit Curr.) |
2.55 |
0.95 |
0.63 |
| EPS (Adj) (Unit Curr.) |
2.55 |
0.95 |
0.61 |
| Calculated EPS (Unit Curr.) |
2.54 |
0.95 |
0.63 |
| Calculated EPS (Adj) (Unit Curr.) |
2.54 |
0.95 |
0.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.15 |
3.81 |
2.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.15 |
3.81 |
2.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
100.90 |
94.85 |
94.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.59 |
13.40 |
11.35 |
| PBDTM(%) |
6.33 |
5.11 |
3.74 |
| PATM(%) |
2.81 |
1.43 |
0.78 |