| Gross Sales |
2.23 |
1.70 |
16.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.23 |
1.70 |
16.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.45 |
1.81 |
0.10 |
| Total Income |
3.68 |
3.51 |
16.76 |
| Total Expenditure |
3.49 |
2.43 |
8.82 |
| PBIDT |
0.20 |
1.08 |
7.94 |
| Interest |
0.03 |
0.07 |
0.14 |
| PBDT |
0.16 |
1.01 |
7.80 |
| Depreciation |
0.48 |
0.21 |
0.13 |
| Tax |
-0.08 |
0.21 |
-0.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
1.95 |
| Reported Profit After Tax |
-0.23 |
0.60 |
5.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.25 |
| Adjusted Profit After Extra-ordinary item |
-0.23 |
0.60 |
6.22 |
| EPS (Unit Curr.) |
-0.04 |
0.11 |
1.04 |
| EPS (Adj) (Unit Curr.) |
-0.04 |
0.11 |
1.04 |
| Calculated EPS (Unit Curr.) |
-0.03 |
0.08 |
0.81 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.03 |
0.08 |
0.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.13 |
0.32 |
3.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.13 |
0.32 |
3.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.51 |
73.51 |
73.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.97 |
63.53 |
47.66 |
| PBDTM(%) |
7.17 |
59.41 |
46.82 |
| PATM(%) |
-10.31 |
35.29 |
35.83 |