| Gross Sales |
16.66 |
1.88 |
1.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.66 |
1.88 |
1.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.10 |
7.00 |
0.23 |
| Total Income |
16.76 |
8.87 |
2.17 |
| Total Expenditure |
8.82 |
3.51 |
3.49 |
| PBIDT |
7.94 |
5.36 |
-1.33 |
| Interest |
0.14 |
0.04 |
0.82 |
| PBDT |
7.80 |
5.31 |
-2.15 |
| Depreciation |
0.13 |
0.12 |
0.17 |
| Tax |
-0.25 |
0.93 |
-0.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.95 |
0.00 |
0.00 |
| Reported Profit After Tax |
5.97 |
4.26 |
-2.15 |
| Extra-ordinary Items |
-0.25 |
5.57 |
-0.57 |
| Adjusted Profit After Extra-ordinary item |
6.22 |
-1.31 |
-1.58 |
| EPS (Unit Curr.) |
1.04 |
0.71 |
-0.79 |
| EPS (Adj) (Unit Curr.) |
1.04 |
0.71 |
-0.79 |
| Calculated EPS (Unit Curr.) |
0.81 |
0.58 |
-0.73 |
| Calculated EPS (Adj) (Unit Curr.) |
0.81 |
0.58 |
-0.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.25 |
2.32 |
-2.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.25 |
2.32 |
-2.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
73.51 |
73.51 |
29.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.66 |
285.11 |
-68.56 |
| PBDTM(%) |
46.82 |
282.45 |
-110.82 |
| PATM(%) |
35.83 |
226.60 |
-110.82 |