| Gross Sales |
182.01 |
131.59 |
166.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
182.01 |
131.59 |
166.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.63 |
1.15 |
1.32 |
| Total Income |
183.64 |
132.74 |
168.00 |
| Total Expenditure |
162.14 |
122.77 |
141.98 |
| PBIDT |
21.50 |
9.97 |
26.02 |
| Interest |
3.29 |
2.89 |
0.78 |
| PBDT |
18.21 |
7.08 |
25.24 |
| Depreciation |
5.29 |
4.20 |
4.17 |
| Tax |
2.91 |
-1.02 |
5.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.47 |
1.87 |
0.11 |
| Reported Profit After Tax |
9.53 |
2.04 |
15.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.53 |
2.04 |
15.60 |
| EPS (Unit Curr.) |
3.19 |
0.68 |
5.23 |
| EPS (Adj) (Unit Curr.) |
3.19 |
0.68 |
5.23 |
| Calculated EPS (Unit Curr.) |
3.19 |
0.68 |
5.23 |
| Calculated EPS (Adj) (Unit Curr.) |
3.19 |
0.68 |
5.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.77 |
2.73 |
20.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.77 |
2.73 |
20.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
25.00 |
0.00 |
0.00 |
| Equity |
29.85 |
29.85 |
29.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.81 |
7.58 |
15.61 |
| PBDTM(%) |
10.00 |
5.38 |
15.14 |
| PATM(%) |
5.24 |
1.55 |
9.36 |