| Gross Sales |
165.44 |
164.23 |
160.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
165.44 |
164.23 |
160.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.67 |
0.99 |
| Total Income |
165.50 |
164.90 |
161.00 |
| Total Expenditure |
137.08 |
137.80 |
144.63 |
| PBIDT |
28.42 |
27.10 |
16.37 |
| Interest |
0.87 |
1.03 |
0.80 |
| PBDT |
27.55 |
26.07 |
15.57 |
| Depreciation |
4.25 |
4.19 |
2.55 |
| Tax |
5.58 |
5.28 |
1.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
1.81 |
1.41 |
| Reported Profit After Tax |
17.67 |
14.78 |
9.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.67 |
14.78 |
9.64 |
| EPS (Unit Curr.) |
5.92 |
4.95 |
3.23 |
| EPS (Adj) (Unit Curr.) |
5.92 |
4.95 |
3.23 |
| Calculated EPS (Unit Curr.) |
5.92 |
4.95 |
3.23 |
| Calculated EPS (Adj) (Unit Curr.) |
5.92 |
4.95 |
3.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.69 |
19.81 |
12.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.69 |
19.81 |
12.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.85 |
29.85 |
29.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.18 |
16.50 |
10.23 |
| PBDTM(%) |
16.65 |
15.87 |
9.73 |
| PATM(%) |
10.68 |
9.00 |
6.02 |