| Gross Sales |
161.68 |
167.88 |
165.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
161.68 |
167.88 |
165.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.18 |
1.58 |
0.06 |
| Total Income |
163.86 |
169.45 |
165.50 |
| Total Expenditure |
135.18 |
142.06 |
137.08 |
| PBIDT |
28.68 |
27.39 |
28.42 |
| Interest |
1.16 |
1.05 |
0.87 |
| PBDT |
27.52 |
26.34 |
27.55 |
| Depreciation |
4.28 |
4.32 |
4.25 |
| Tax |
5.75 |
5.23 |
5.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.90 |
0.31 |
0.04 |
| Reported Profit After Tax |
18.40 |
16.48 |
17.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.40 |
16.48 |
17.67 |
| EPS (Unit Curr.) |
6.17 |
5.52 |
5.92 |
| EPS (Adj) (Unit Curr.) |
6.17 |
5.52 |
5.92 |
| Calculated EPS (Unit Curr.) |
6.16 |
5.52 |
5.92 |
| Calculated EPS (Adj) (Unit Curr.) |
6.16 |
5.52 |
5.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.66 |
22.09 |
23.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.66 |
22.09 |
23.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.85 |
29.85 |
29.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.74 |
16.32 |
17.18 |
| PBDTM(%) |
17.02 |
15.69 |
16.65 |
| PATM(%) |
11.38 |
9.82 |
10.68 |