| Gross Sales |
1,050.56 |
971.33 |
1,044.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,050.56 |
971.33 |
1,044.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.17 |
6.94 |
27.98 |
| Total Income |
1,061.73 |
978.27 |
1,072.07 |
| Total Expenditure |
995.46 |
909.87 |
979.76 |
| PBIDT |
66.27 |
68.40 |
92.30 |
| Interest |
6.47 |
7.34 |
5.64 |
| PBDT |
59.80 |
61.06 |
86.67 |
| Depreciation |
9.72 |
11.28 |
9.60 |
| Tax |
13.17 |
11.62 |
15.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
0.06 |
-0.22 |
| Reported Profit After Tax |
36.99 |
38.10 |
62.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.99 |
38.10 |
62.26 |
| EPS (Unit Curr.) |
1.07 |
1.10 |
1.79 |
| EPS (Adj) (Unit Curr.) |
1.07 |
1.10 |
1.79 |
| Calculated EPS (Unit Curr.) |
1.07 |
1.10 |
1.79 |
| Calculated EPS (Adj) (Unit Curr.) |
1.07 |
1.10 |
1.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.26 |
4.39 |
7.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.26 |
4.39 |
7.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
100.00 |
0.00 |
50.00 |
| Equity |
34.73 |
34.73 |
34.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.31 |
7.04 |
8.84 |
| PBDTM(%) |
5.69 |
6.29 |
8.30 |
| PATM(%) |
3.52 |
3.92 |
5.96 |