| Gross Sales |
971.33 |
1,044.09 |
1,016.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
971.33 |
1,044.09 |
1,016.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.94 |
27.98 |
32.71 |
| Total Income |
978.27 |
1,072.07 |
1,049.13 |
| Total Expenditure |
909.87 |
979.76 |
963.28 |
| PBIDT |
68.40 |
92.30 |
85.85 |
| Interest |
7.34 |
5.64 |
2.54 |
| PBDT |
61.06 |
86.67 |
83.31 |
| Depreciation |
11.28 |
9.60 |
9.66 |
| Tax |
11.62 |
15.02 |
12.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
-0.22 |
-0.25 |
| Reported Profit After Tax |
38.10 |
62.26 |
61.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
38.10 |
62.26 |
61.10 |
| EPS (Unit Curr.) |
1.10 |
1.79 |
1.76 |
| EPS (Adj) (Unit Curr.) |
1.10 |
1.79 |
1.76 |
| Calculated EPS (Unit Curr.) |
1.10 |
1.79 |
1.76 |
| Calculated EPS (Adj) (Unit Curr.) |
1.10 |
1.79 |
1.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.39 |
7.17 |
7.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.39 |
7.17 |
7.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
50.00 |
50.00 |
| Equity |
34.73 |
34.73 |
34.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.04 |
8.84 |
8.45 |
| PBDTM(%) |
6.29 |
8.30 |
8.20 |
| PATM(%) |
3.92 |
5.96 |
6.01 |