| Gross Sales |
1,016.78 |
1,050.56 |
971.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,016.78 |
1,050.56 |
971.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
40.32 |
11.17 |
6.94 |
| Total Income |
1,057.09 |
1,061.73 |
978.27 |
| Total Expenditure |
956.28 |
995.46 |
909.87 |
| PBIDT |
100.82 |
66.27 |
68.40 |
| Interest |
4.63 |
6.47 |
7.34 |
| PBDT |
96.19 |
59.80 |
61.06 |
| Depreciation |
11.29 |
9.72 |
11.28 |
| Tax |
14.01 |
13.17 |
11.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.37 |
-0.07 |
0.06 |
| Reported Profit After Tax |
71.25 |
36.99 |
38.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
71.25 |
36.99 |
38.10 |
| EPS (Unit Curr.) |
2.05 |
1.07 |
1.10 |
| EPS (Adj) (Unit Curr.) |
2.05 |
1.07 |
1.10 |
| Calculated EPS (Unit Curr.) |
2.05 |
1.07 |
1.10 |
| Calculated EPS (Adj) (Unit Curr.) |
2.05 |
1.07 |
1.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.21 |
4.26 |
4.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.21 |
4.26 |
4.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
100.00 |
0.00 |
| Equity |
34.73 |
34.73 |
34.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.92 |
6.31 |
7.04 |
| PBDTM(%) |
9.46 |
5.69 |
6.29 |
| PATM(%) |
7.01 |
3.52 |
3.92 |