| Gross Sales |
1,044.09 |
1,016.42 |
1,053.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,044.09 |
1,016.42 |
1,053.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
27.98 |
32.71 |
3.27 |
| Total Income |
1,072.07 |
1,049.13 |
1,056.74 |
| Total Expenditure |
979.76 |
963.28 |
975.84 |
| PBIDT |
92.30 |
85.85 |
80.90 |
| Interest |
5.64 |
2.54 |
3.75 |
| PBDT |
86.67 |
83.31 |
77.15 |
| Depreciation |
9.60 |
9.66 |
8.38 |
| Tax |
15.02 |
12.80 |
18.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.22 |
-0.25 |
-0.04 |
| Reported Profit After Tax |
62.26 |
61.10 |
50.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
62.26 |
61.10 |
50.72 |
| EPS (Unit Curr.) |
1.79 |
1.76 |
1.46 |
| EPS (Adj) (Unit Curr.) |
1.79 |
1.76 |
1.46 |
| Calculated EPS (Unit Curr.) |
1.79 |
1.76 |
1.46 |
| Calculated EPS (Adj) (Unit Curr.) |
1.79 |
1.76 |
1.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.17 |
7.04 |
5.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.17 |
7.04 |
5.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
50.00 |
0.00 |
| Equity |
34.73 |
34.73 |
34.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.84 |
8.45 |
7.68 |
| PBDTM(%) |
8.30 |
8.20 |
7.32 |
| PATM(%) |
5.96 |
6.01 |
4.81 |