| Gross Sales |
910.48 |
1,062.63 |
1,016.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
910.48 |
1,062.63 |
1,016.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.45 |
6.78 |
40.32 |
| Total Income |
939.93 |
1,069.41 |
1,057.09 |
| Total Expenditure |
835.71 |
961.55 |
956.28 |
| PBIDT |
104.22 |
107.86 |
100.82 |
| Interest |
8.43 |
8.11 |
4.63 |
| PBDT |
95.79 |
99.75 |
96.19 |
| Depreciation |
12.79 |
10.96 |
11.29 |
| Tax |
15.33 |
22.94 |
14.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.41 |
-0.32 |
-0.37 |
| Reported Profit After Tax |
69.08 |
66.17 |
71.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
69.08 |
66.17 |
71.25 |
| EPS (Unit Curr.) |
1.99 |
1.91 |
2.05 |
| EPS (Adj) (Unit Curr.) |
1.99 |
1.91 |
2.05 |
| Calculated EPS (Unit Curr.) |
1.99 |
1.91 |
2.05 |
| Calculated EPS (Adj) (Unit Curr.) |
1.99 |
1.91 |
2.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.96 |
7.62 |
8.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.96 |
7.62 |
8.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
300.00 |
100.00 |
0.00 |
| Equity |
34.73 |
34.73 |
34.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.45 |
10.15 |
9.92 |
| PBDTM(%) |
10.52 |
9.39 |
9.46 |
| PATM(%) |
7.59 |
6.23 |
7.01 |