| Gross Sales |
3.01 |
3.01 |
3.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3.01 |
3.01 |
3.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.53 |
0.01 |
| Total Income |
3.02 |
3.54 |
3.03 |
| Total Expenditure |
7.06 |
292.01 |
420.78 |
| PBIDT |
-4.04 |
-288.47 |
-417.75 |
| Interest |
14.00 |
10.89 |
10.74 |
| PBDT |
-18.04 |
-299.35 |
-428.49 |
| Depreciation |
1.05 |
3.04 |
1.96 |
| Tax |
0.00 |
15.46 |
141.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-19.09 |
-317.86 |
-572.09 |
| Extra-ordinary Items |
-0.34 |
-269.53 |
-275.85 |
| Adjusted Profit After Extra-ordinary item |
-18.75 |
-48.33 |
-296.24 |
| EPS (Unit Curr.) |
-7.94 |
-132.15 |
-237.85 |
| EPS (Adj) (Unit Curr.) |
-7.94 |
-132.15 |
-237.85 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.05 |
24.05 |
24.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-134.22 |
-9,583.72 |
-13,787.13 |
| PBDTM(%) |
-599.34 |
-9,945.18 |
-14,141.58 |
| PATM(%) |
-634.22 |
-10,560.13 |
-18,880.86 |