| Gross Sales |
15.43 |
14.51 |
16.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.43 |
14.51 |
16.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.35 |
1.17 |
1.04 |
| Total Income |
16.78 |
15.69 |
17.75 |
| Total Expenditure |
13.42 |
14.48 |
15.36 |
| PBIDT |
3.36 |
1.21 |
2.39 |
| Interest |
0.77 |
0.36 |
2.29 |
| PBDT |
2.59 |
0.85 |
0.10 |
| Depreciation |
0.35 |
0.46 |
0.47 |
| Tax |
0.37 |
0.43 |
0.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
0.06 |
0.20 |
| Reported Profit After Tax |
1.79 |
-0.10 |
-0.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.79 |
-0.10 |
-0.85 |
| EPS (Unit Curr.) |
0.91 |
-0.05 |
-0.44 |
| EPS (Adj) (Unit Curr.) |
0.91 |
-0.05 |
-0.44 |
| Calculated EPS (Unit Curr.) |
0.91 |
-0.05 |
-0.44 |
| Calculated EPS (Adj) (Unit Curr.) |
0.91 |
-0.05 |
-0.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.66 |
-0.20 |
-1.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.66 |
-0.20 |
-1.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.63 |
19.63 |
19.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.78 |
8.34 |
14.30 |
| PBDTM(%) |
16.79 |
5.86 |
0.60 |
| PATM(%) |
11.60 |
-0.69 |
-5.09 |