| Gross Sales |
117.62 |
129.35 |
134.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
117.62 |
129.35 |
134.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.28 |
1.87 |
37.94 |
| Total Income |
131.89 |
131.21 |
172.88 |
| Total Expenditure |
111.66 |
120.01 |
127.04 |
| PBIDT |
20.23 |
11.20 |
45.84 |
| Interest |
8.88 |
7.16 |
8.30 |
| PBDT |
11.35 |
4.04 |
37.54 |
| Depreciation |
19.40 |
16.99 |
17.00 |
| Tax |
0.00 |
0.00 |
4.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.88 |
-3.52 |
3.49 |
| Reported Profit After Tax |
-6.16 |
-9.43 |
12.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.16 |
-9.43 |
12.63 |
| EPS (Unit Curr.) |
-4.40 |
-6.73 |
9.02 |
| EPS (Adj) (Unit Curr.) |
-4.40 |
-6.73 |
9.02 |
| Calculated EPS (Unit Curr.) |
-4.40 |
-6.73 |
9.02 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.40 |
-6.73 |
9.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
-17.61 |
-26.93 |
36.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-17.61 |
-26.93 |
36.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.00 |
14.00 |
14.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.20 |
8.66 |
33.97 |
| PBDTM(%) |
9.65 |
3.12 |
27.82 |
| PATM(%) |
-5.24 |
-7.29 |
9.36 |