| Gross Sales |
127.51 |
146.93 |
117.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
127.51 |
146.93 |
117.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
39.32 |
1.45 |
14.28 |
| Total Income |
166.83 |
148.39 |
131.89 |
| Total Expenditure |
135.76 |
133.41 |
111.66 |
| PBIDT |
31.07 |
14.97 |
20.23 |
| Interest |
9.75 |
10.77 |
8.88 |
| PBDT |
21.31 |
4.21 |
11.35 |
| Depreciation |
30.45 |
20.41 |
19.40 |
| Tax |
-0.01 |
0.76 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.54 |
-5.85 |
-1.88 |
| Reported Profit After Tax |
-5.59 |
-11.11 |
-6.16 |
| Extra-ordinary Items |
1.56 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-7.15 |
-11.11 |
-6.16 |
| EPS (Unit Curr.) |
-3.99 |
-7.94 |
-4.40 |
| EPS (Adj) (Unit Curr.) |
-3.99 |
-7.94 |
-4.40 |
| Calculated EPS (Unit Curr.) |
-3.99 |
-7.94 |
-4.40 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.99 |
-7.94 |
-4.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
-15.96 |
-31.75 |
-17.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-15.96 |
-31.75 |
-17.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.00 |
14.00 |
14.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.37 |
10.19 |
17.20 |
| PBDTM(%) |
16.71 |
2.87 |
9.65 |
| PATM(%) |
-4.38 |
-7.56 |
-5.24 |