| Gross Sales |
624.81 |
483.52 |
397.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
624.81 |
483.52 |
397.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.00 |
6.85 |
32.05 |
| Total Income |
641.82 |
490.38 |
429.79 |
| Total Expenditure |
508.42 |
384.47 |
322.76 |
| PBIDT |
133.40 |
105.90 |
107.03 |
| Interest |
0.42 |
0.34 |
0.34 |
| PBDT |
132.98 |
105.56 |
106.69 |
| Depreciation |
3.64 |
3.39 |
3.17 |
| Tax |
29.68 |
30.16 |
23.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.84 |
-1.39 |
4.73 |
| Reported Profit After Tax |
96.83 |
73.40 |
75.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
96.83 |
73.40 |
75.74 |
| EPS (Unit Curr.) |
95.70 |
72.55 |
74.87 |
| EPS (Adj) (Unit Curr.) |
95.70 |
72.55 |
74.87 |
| Calculated EPS (Unit Curr.) |
95.70 |
72.55 |
74.87 |
| Calculated EPS (Adj) (Unit Curr.) |
95.70 |
72.55 |
74.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
382.82 |
290.21 |
299.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
382.82 |
290.21 |
299.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.12 |
10.12 |
10.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.35 |
21.90 |
26.91 |
| PBDTM(%) |
21.28 |
21.83 |
26.82 |
| PATM(%) |
15.50 |
15.18 |
19.04 |