| Gross Sales |
423.58 |
624.81 |
483.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
423.58 |
624.81 |
483.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.69 |
17.00 |
6.85 |
| Total Income |
459.27 |
641.82 |
490.38 |
| Total Expenditure |
350.93 |
508.42 |
384.47 |
| PBIDT |
108.33 |
133.40 |
105.90 |
| Interest |
0.31 |
0.42 |
0.34 |
| PBDT |
108.02 |
132.98 |
105.56 |
| Depreciation |
3.37 |
3.64 |
3.39 |
| Tax |
20.40 |
29.68 |
30.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.70 |
2.84 |
-1.39 |
| Reported Profit After Tax |
79.55 |
96.83 |
73.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
79.55 |
96.83 |
73.40 |
| EPS (Unit Curr.) |
78.63 |
95.70 |
72.55 |
| EPS (Adj) (Unit Curr.) |
78.63 |
95.70 |
72.55 |
| Calculated EPS (Unit Curr.) |
78.63 |
95.70 |
72.55 |
| Calculated EPS (Adj) (Unit Curr.) |
78.63 |
95.70 |
72.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
314.51 |
382.82 |
290.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
314.51 |
382.82 |
290.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.12 |
10.12 |
10.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.57 |
21.35 |
21.90 |
| PBDTM(%) |
25.50 |
21.28 |
21.83 |
| PATM(%) |
18.78 |
15.50 |
15.18 |