| Gross Sales |
617.23 |
630.32 |
482.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
617.23 |
630.32 |
482.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-10.06 |
26.14 |
14.76 |
| Total Income |
607.17 |
656.46 |
497.33 |
| Total Expenditure |
535.86 |
522.57 |
389.00 |
| PBIDT |
71.30 |
133.89 |
108.33 |
| Interest |
0.32 |
0.22 |
0.60 |
| PBDT |
70.99 |
133.67 |
107.73 |
| Depreciation |
3.91 |
3.79 |
3.53 |
| Tax |
23.94 |
31.40 |
26.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.77 |
-0.60 |
-1.64 |
| Reported Profit After Tax |
47.90 |
99.08 |
78.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.90 |
99.08 |
78.85 |
| EPS (Unit Curr.) |
47.35 |
97.94 |
77.94 |
| EPS (Adj) (Unit Curr.) |
47.35 |
97.94 |
77.94 |
| Calculated EPS (Unit Curr.) |
47.35 |
97.94 |
77.94 |
| Calculated EPS (Adj) (Unit Curr.) |
47.35 |
97.94 |
77.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
189.39 |
391.74 |
311.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
189.39 |
391.74 |
311.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.12 |
10.12 |
10.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.55 |
21.24 |
22.45 |
| PBDTM(%) |
11.50 |
21.21 |
22.32 |
| PATM(%) |
7.76 |
15.72 |
16.34 |