| Gross Sales |
630.32 |
482.56 |
423.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
630.32 |
482.56 |
423.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.14 |
14.76 |
35.69 |
| Total Income |
656.46 |
497.33 |
459.27 |
| Total Expenditure |
522.57 |
389.00 |
350.93 |
| PBIDT |
133.89 |
108.33 |
108.33 |
| Interest |
0.22 |
0.60 |
0.31 |
| PBDT |
133.67 |
107.73 |
108.02 |
| Depreciation |
3.79 |
3.53 |
3.37 |
| Tax |
31.40 |
26.98 |
20.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.60 |
-1.64 |
4.70 |
| Reported Profit After Tax |
99.08 |
78.85 |
79.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
99.08 |
78.85 |
79.55 |
| EPS (Unit Curr.) |
97.94 |
77.94 |
78.63 |
| EPS (Adj) (Unit Curr.) |
97.94 |
77.94 |
78.63 |
| Calculated EPS (Unit Curr.) |
97.94 |
77.94 |
78.63 |
| Calculated EPS (Adj) (Unit Curr.) |
97.94 |
77.94 |
78.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
391.74 |
311.75 |
314.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
391.74 |
311.75 |
314.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.12 |
10.12 |
10.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.24 |
22.45 |
25.57 |
| PBDTM(%) |
21.21 |
22.32 |
25.50 |
| PATM(%) |
15.72 |
16.34 |
18.78 |