| Gross Sales |
1,027.79 |
852.81 |
741.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,027.79 |
852.81 |
741.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-6.26 |
35.63 |
41.04 |
| Total Income |
1,021.53 |
888.44 |
782.18 |
| Total Expenditure |
857.83 |
724.08 |
630.43 |
| PBIDT |
163.70 |
164.36 |
151.75 |
| Interest |
3.33 |
4.64 |
5.83 |
| PBDT |
160.37 |
159.72 |
145.92 |
| Depreciation |
9.19 |
8.58 |
8.43 |
| Tax |
46.31 |
38.92 |
25.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.97 |
-3.66 |
8.61 |
| Reported Profit After Tax |
108.84 |
115.88 |
103.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
108.84 |
115.88 |
103.87 |
| EPS (Unit Curr.) |
9.15 |
9.73 |
8.73 |
| EPS (Adj) (Unit Curr.) |
9.15 |
9.73 |
8.73 |
| Calculated EPS (Unit Curr.) |
9.14 |
9.73 |
8.72 |
| Calculated EPS (Adj) (Unit Curr.) |
9.14 |
9.73 |
8.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
36.55 |
38.92 |
34.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
36.55 |
38.92 |
34.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.82 |
23.82 |
23.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.93 |
19.27 |
20.48 |
| PBDTM(%) |
15.60 |
18.73 |
19.69 |
| PATM(%) |
10.59 |
13.59 |
14.01 |