| Gross Sales |
754.34 |
733.63 |
835.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
754.34 |
733.63 |
835.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.14 |
27.36 |
20.62 |
| Total Income |
788.48 |
760.99 |
856.41 |
| Total Expenditure |
646.29 |
635.49 |
706.27 |
| PBIDT |
142.19 |
125.50 |
150.14 |
| Interest |
9.03 |
7.33 |
10.69 |
| PBDT |
133.16 |
118.17 |
139.45 |
| Depreciation |
6.90 |
6.75 |
6.62 |
| Tax |
30.52 |
25.81 |
37.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.37 |
1.90 |
-3.17 |
| Reported Profit After Tax |
94.37 |
83.71 |
98.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
94.37 |
83.71 |
98.15 |
| EPS (Unit Curr.) |
7.93 |
7.03 |
8.25 |
| EPS (Adj) (Unit Curr.) |
7.93 |
7.03 |
8.25 |
| Calculated EPS (Unit Curr.) |
7.92 |
7.03 |
8.24 |
| Calculated EPS (Adj) (Unit Curr.) |
7.92 |
7.03 |
8.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.69 |
28.11 |
32.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.69 |
28.11 |
32.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.82 |
23.82 |
23.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.85 |
17.11 |
17.96 |
| PBDTM(%) |
17.65 |
16.11 |
16.68 |
| PATM(%) |
12.51 |
11.41 |
11.74 |