| Gross Sales |
651.94 |
959.25 |
873.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
651.94 |
959.25 |
873.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
51.01 |
8.30 |
29.84 |
| Total Income |
702.95 |
967.55 |
902.94 |
| Total Expenditure |
560.40 |
796.29 |
742.56 |
| PBIDT |
142.55 |
171.26 |
160.38 |
| Interest |
8.20 |
3.84 |
8.37 |
| PBDT |
134.35 |
167.42 |
152.01 |
| Depreciation |
7.71 |
6.92 |
7.08 |
| Tax |
28.32 |
50.19 |
34.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.49 |
-8.10 |
2.93 |
| Reported Profit After Tax |
96.83 |
118.41 |
107.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
96.83 |
118.41 |
107.15 |
| EPS (Unit Curr.) |
8.14 |
9.95 |
9.01 |
| EPS (Adj) (Unit Curr.) |
8.14 |
9.95 |
9.01 |
| Calculated EPS (Unit Curr.) |
8.13 |
9.94 |
9.00 |
| Calculated EPS (Adj) (Unit Curr.) |
8.13 |
9.94 |
9.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.52 |
39.77 |
35.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.52 |
39.77 |
35.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.82 |
23.82 |
23.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.87 |
17.85 |
18.37 |
| PBDTM(%) |
20.61 |
17.45 |
17.41 |
| PATM(%) |
14.85 |
12.34 |
12.27 |