| Gross Sales |
959.25 |
873.10 |
754.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
959.25 |
873.10 |
754.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.30 |
29.84 |
34.14 |
| Total Income |
967.55 |
902.94 |
788.48 |
| Total Expenditure |
796.29 |
742.56 |
646.29 |
| PBIDT |
171.26 |
160.38 |
142.19 |
| Interest |
3.84 |
8.37 |
9.03 |
| PBDT |
167.42 |
152.01 |
133.16 |
| Depreciation |
6.92 |
7.08 |
6.90 |
| Tax |
50.19 |
34.85 |
30.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.10 |
2.93 |
1.37 |
| Reported Profit After Tax |
118.41 |
107.15 |
94.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
118.41 |
107.15 |
94.37 |
| EPS (Unit Curr.) |
9.95 |
9.01 |
7.93 |
| EPS (Adj) (Unit Curr.) |
9.95 |
9.01 |
7.93 |
| Calculated EPS (Unit Curr.) |
9.94 |
9.00 |
7.92 |
| Calculated EPS (Adj) (Unit Curr.) |
9.94 |
9.00 |
7.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.77 |
35.99 |
31.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.77 |
35.99 |
31.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.82 |
23.82 |
23.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.85 |
18.37 |
18.85 |
| PBDTM(%) |
17.45 |
17.41 |
17.65 |
| PATM(%) |
12.34 |
12.27 |
12.51 |