| Gross Sales |
15.18 |
9.37 |
8.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.18 |
9.37 |
8.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.00 |
-0.78 |
| Total Income |
15.23 |
9.37 |
8.11 |
| Total Expenditure |
12.08 |
14.13 |
11.53 |
| PBIDT |
3.15 |
-4.76 |
-3.42 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
3.15 |
-4.76 |
-3.42 |
| Depreciation |
1.08 |
1.08 |
1.18 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.08 |
-5.84 |
-4.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.08 |
-5.84 |
-4.60 |
| EPS (Unit Curr.) |
0.89 |
-2.49 |
-1.96 |
| EPS (Adj) (Unit Curr.) |
0.89 |
-2.49 |
-1.96 |
| Calculated EPS (Unit Curr.) |
0.88 |
-2.48 |
-1.95 |
| Calculated EPS (Adj) (Unit Curr.) |
0.88 |
-2.48 |
-1.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.53 |
-9.94 |
-7.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.53 |
-9.94 |
-7.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.52 |
23.52 |
23.52 |
| Reserve & Surplus |
-339.54 |
-341.61 |
-335.77 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.75 |
-50.80 |
-38.47 |
| PBDTM(%) |
20.75 |
-50.80 |
-38.47 |
| PATM(%) |
13.70 |
-62.33 |
-51.74 |