| Gross Sales |
9.37 |
8.89 |
5.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.37 |
8.89 |
5.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
-0.78 |
0.00 |
| Total Income |
9.37 |
8.11 |
5.76 |
| Total Expenditure |
14.13 |
11.53 |
7.47 |
| PBIDT |
-4.76 |
-3.42 |
-1.71 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
-4.76 |
-3.42 |
-1.71 |
| Depreciation |
1.08 |
1.18 |
1.30 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-5.84 |
-4.60 |
-3.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.84 |
-4.60 |
-3.01 |
| EPS (Unit Curr.) |
-2.49 |
-1.96 |
-1.29 |
| EPS (Adj) (Unit Curr.) |
-2.49 |
-1.96 |
-1.29 |
| Calculated EPS (Unit Curr.) |
-2.48 |
-1.95 |
-1.28 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.48 |
-1.95 |
-1.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.94 |
-7.82 |
-5.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-9.94 |
-7.82 |
-5.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.52 |
23.52 |
23.52 |
| Reserve & Surplus |
-341.61 |
-335.77 |
-327.48 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-50.80 |
-38.47 |
-29.69 |
| PBDTM(%) |
-50.80 |
-38.47 |
-29.69 |
| PATM(%) |
-62.33 |
-51.74 |
-52.26 |