| Gross Sales |
29.66 |
25.23 |
33.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29.66 |
25.23 |
33.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.26 |
0.07 |
-1.05 |
| Total Income |
29.92 |
25.31 |
32.05 |
| Total Expenditure |
125.58 |
25.27 |
74.82 |
| PBIDT |
-95.66 |
0.04 |
-42.77 |
| Interest |
0.98 |
2.96 |
7.35 |
| PBDT |
-96.64 |
-2.92 |
-50.12 |
| Depreciation |
2.25 |
2.27 |
2.62 |
| Tax |
0.00 |
0.00 |
1.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.82 |
| Reported Profit After Tax |
-98.89 |
-5.18 |
-55.10 |
| Extra-ordinary Items |
-34.51 |
0.00 |
-0.08 |
| Adjusted Profit After Extra-ordinary item |
-64.38 |
-5.18 |
-55.02 |
| EPS (Unit Curr.) |
-42.21 |
-2.21 |
-44.84 |
| EPS (Adj) (Unit Curr.) |
-42.21 |
-2.21 |
-44.84 |
| Calculated EPS (Unit Curr.) |
-42.21 |
-2.21 |
-23.52 |
| Calculated EPS (Adj) (Unit Curr.) |
-42.21 |
-2.21 |
-23.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
-168.83 |
-8.85 |
-94.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-168.83 |
-8.85 |
-94.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.43 |
23.43 |
23.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-322.52 |
0.16 |
-129.25 |
| PBDTM(%) |
-325.83 |
-11.57 |
-151.47 |
| PATM(%) |
-333.41 |
-20.53 |
-166.52 |