| Gross Sales |
19.68 |
24.48 |
21.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
19.68 |
24.48 |
21.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.86 |
0.32 |
1.37 |
| Total Income |
20.54 |
24.80 |
23.04 |
| Total Expenditure |
20.53 |
22.51 |
20.82 |
| PBIDT |
0.01 |
2.29 |
2.21 |
| Interest |
0.11 |
0.12 |
0.13 |
| PBDT |
-0.09 |
2.17 |
2.08 |
| Depreciation |
1.98 |
1.97 |
1.90 |
| Tax |
-0.12 |
0.17 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.36 |
0.66 |
0.93 |
| Reported Profit After Tax |
-10.32 |
-0.63 |
-0.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-10.32 |
-0.63 |
-0.75 |
| EPS (Unit Curr.) |
-1.24 |
-0.08 |
-0.10 |
| EPS (Adj) (Unit Curr.) |
-1.24 |
-0.08 |
-0.10 |
| Calculated EPS (Unit Curr.) |
-1.21 |
-0.08 |
-0.10 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.21 |
-0.08 |
-0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.82 |
-0.32 |
-0.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.82 |
-0.32 |
-0.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.60 |
78.40 |
78.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.05 |
9.35 |
10.20 |
| PBDTM(%) |
-0.46 |
8.86 |
9.60 |
| PATM(%) |
-52.44 |
-2.57 |
-3.46 |