| Gross Sales |
25.17 |
22.66 |
19.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
25.17 |
22.66 |
19.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.42 |
0.27 |
0.86 |
| Total Income |
26.60 |
22.93 |
20.54 |
| Total Expenditure |
33.41 |
22.41 |
20.53 |
| PBIDT |
-6.81 |
0.52 |
0.01 |
| Interest |
0.21 |
0.13 |
0.11 |
| PBDT |
-7.03 |
0.39 |
-0.09 |
| Depreciation |
2.02 |
1.97 |
1.98 |
| Tax |
0.00 |
0.00 |
-0.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.09 |
0.25 |
8.36 |
| Reported Profit After Tax |
-6.96 |
-1.84 |
-10.32 |
| Extra-ordinary Items |
-2.86 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.10 |
-1.84 |
-10.32 |
| EPS (Unit Curr.) |
-0.84 |
-0.21 |
-1.24 |
| EPS (Adj) (Unit Curr.) |
-0.84 |
-0.21 |
-1.24 |
| Calculated EPS (Unit Curr.) |
-0.81 |
-0.21 |
-1.21 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.81 |
-0.21 |
-1.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.25 |
-0.86 |
-4.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.25 |
-0.86 |
-4.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.60 |
85.60 |
85.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-27.06 |
2.29 |
0.05 |
| PBDTM(%) |
-27.93 |
1.72 |
-0.46 |
| PATM(%) |
-27.65 |
-8.12 |
-52.44 |